| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 710 348.00 | 710 348.00 | | 710 348.00 |
CF Cash and cash equivalents | 67.00 | | 67.00 | 67.00 |
CJ TOTAL (II) | 67.00 | | 67.00 | 67.00 |
CO Grand total (0 to V) | 710 415.00 | 710 348.00 | 67.00 | 710 415.00 |
CU Other investments | 710 348.00 | 710 348.00 | | 710 348.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -21 362.00 | -11 724.00 | | -21 362.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -720 693.00 | -9 638.00 | | -720 693.00 |
DL TOTAL (I) | -741 055.00 | -20 362.00 | | -741 055.00 |
DX Trade payables and related accounts | 2 497.00 | 2 400.00 | | 2 497.00 |
EA Other liabilities | 738 625.00 | 730 189.00 | | 738 625.00 |
EC TOTAL (IV) | 741 122.00 | 732 589.00 | | 741 122.00 |
EE Grand total (I to V) | 67.00 | 712 226.00 | | 67.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 484.00 | |
FX Taxes, duties, and similar payments | | | 424.00 | |
GF Total Operating Expenses (II) | | | 2 908.00 | |
GG - OPERATING RESULT (I - II) | | | -2 908.00 | |
GQ Financial allocations to depreciation and provisions | | | 710 348.00 | |
GR Interest and similar expenses | | | 7 437.00 | |
GU Total financial expenses (VI) | | | 717 784.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -717 784.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -720 693.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 720 693.00 | 9 638.00 | | 720 693.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -720 693.00 | -9 638.00 | | -720 693.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 710 348.00 | | | 710 348.00 |
I3 DECREASES Total Financial Fixed Assets | | | 710 348.00 | |
I4 DECREASES Grand Total | | | 710 348.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 710 348.00 | | | 710 348.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 710 348.00 | | | 710 348.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 710 348.00 | | | 710 348.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 497.00 | 2 497.00 | | 2 497.00 |
VI Group and Associates | 738 625.00 | 738 625.00 | | 738 625.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 741 122.00 | 741 122.00 | | 741 122.00 |
