| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 131.00 | | 131.00 | 131.00 |
CJ TOTAL (II) | 131.00 | | 131.00 | 131.00 |
CO Grand total (0 to V) | 131.00 | | 131.00 | 131.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -1 237.00 | | | -1 237.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 505.00 | | | -1 505.00 |
DL TOTAL (I) | -1 742.00 | | | -1 742.00 |
DU Loans and Debts from Credit Institutions (3) | 15.00 | | | 15.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 700.00 | | | 1 700.00 |
DY Tax and social security liabilities | 158.00 | | | 158.00 |
EC TOTAL (IV) | 1 873.00 | | | 1 873.00 |
EE Grand total (I to V) | 131.00 | | | 131.00 |
EG Accrued income and payables due within one year | 1 873.00 | | | 1 873.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 15.00 | | | 15.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 16 666.00 | | 16 666.00 | 16 666.00 |
FJ Net sales | 16 666.00 | | 16 666.00 | 16 666.00 |
FR Total operating income (I) | | | 16 667.00 | |
FW Other purchases and external expenses | | | 18 014.00 | |
FX Taxes, duties, and similar payments | | | 158.00 | |
GF Total Operating Expenses (II) | | | 18 172.00 | |
GG - OPERATING RESULT (I - II) | | | -1 505.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 505.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 16 667.00 | | | 16 667.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 18 172.00 | | | 18 172.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 505.00 | | | -1 505.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 131.00 | 131.00 | | 131.00 |
VG Loans with a maturity of up to one year at origin | 15.00 | 15.00 | | 15.00 |
VI Group and Associates | 1 700.00 | 1 700.00 | | 1 700.00 |
VQ Other Taxes, Duties, and Similar Debts | 158.00 | 158.00 | | 158.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 131.00 | 131.00 | | 131.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 873.00 | 1 873.00 | | 1 873.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 17 135.00 | | | 17 135.00 |
ST Other accounts | 878.00 | | | 878.00 |
YW Business tax | 158.00 | | | 158.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 158.00 | | | 158.00 |
YY Amount of VAT collected | 3 333.00 | | | 3 333.00 |
YZ Total deductible VAT on goods and services | 3 464.00 | | | 3 464.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 18 014.00 | | | 18 014.00 |
