Grow your business safely with SI PROG

All the information you need about SI PROG to develop and secure your business in France

S HOME > CORPORATES > SI PROG > BALANCE SHEET ( 2023-06-13)

THE LIST OF BALANCE SHEET : SI PROG

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2023-06-13 Public 2022-12-31 Simplified
NameSI PROG
Siren824286116
Closing2022-12-31
Registry code 7501
Registration number 30808
Management number2017B24797
Activity code 6201Z
Closing date n-11901-01-01
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2023-06-13
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address75019 PARIS
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
028 Tangible Assets 6 335.00 4 518.00 1 817.00 6 335.00
040 Financial Assets 26 347.00 26 347.00 26 347.00
044 Total Fixed Assets 32 682.00 4 518.00 28 164.00 32 682.00
068 Receivables – Trade and related accounts 41 282.00 41 282.00 41 282.00
072 Receivables – Other 43.00 43.00 43.00
084 Cash 47 664.00 47 664.00 47 664.00
096 Total Current Assets + Prepaid Expenses 88 988.00 88 988.00 88 988.00
110 Total Assets 121 670.00 4 518.00 117 152.00 121 670.00
120 Share or Individual Capital 500.00
134 Retained Earnings 89 195.00
136 Profit for the Year -19 462.00
142 Total Equity - Total I 70 233.00
169 Other debts including current accounts of partners for fiscal year N 448.00
172 Other debts 46 919.00
176 Total debts 46 919.00
180 Liabilities Total 117 152.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 110 360.00 79 678.00 110 360.00
226 Operating subsidies received 4 500.00
230 Other income 8.00 10 136.00 8.00
232 Total operating income excluding VAT 110 368.00 94 314.00 110 368.00
238 Purchases of raw materials and other supplies (including royalties 92.00
242 Other external expenses 60 545.00 26 070.00 60 545.00
244 Taxes, duties and similar payments 506.00 447.00 506.00
250 Staff compensation 64 823.00 38 383.00 64 823.00
252 Social security contributions 2 747.00 168.00 2 747.00
254 Depreciation and amortization 584.00 518.00 584.00
262 Other expenses 1.00 1.00
264 Total operating expenses 129 207.00 65 678.00 129 207.00
270 Operating profit -18 839.00 28 637.00 -18 839.00
290 Exceptional income 1.00
294 Financial expenses 480.00 480.00
300 Exceptional expenses 143.00 160.00 143.00
306 Income tax's 4 296.00
310 Profit or loss -19 462.00 24 182.00 -19 462.00

all companies in France

Complete and comprehensive database.