All the information you need about COFAL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-01 | Public | 2021-12-31 | Simplified |
| 2021-07-26 | Public | 2020-12-31 | Simplified |
| 2020-05-13 | Public | 2019-12-31 | Complete |
| 2019-07-25 | Public | 2018-12-31 | Simplified |
| 2018-07-30 | Public | 2017-12-31 | Simplified |
| Name | COFAL |
| Siren | 827551011 |
| Closing | 2021-12-31 |
| Registry code | 0605 |
| Registration number | 9328 |
| Management number | 2017B00335 |
| Activity code | 5610A |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-08-01 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06200 Nice |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 270 000.00 | 270 000.00 | 270 000.00 | |
014 Intangible Assets - Other | 10 896.00 | 3 771.00 | 7 125.00 | 10 896.00 |
028 Tangible Assets | 193 008.00 | 39 945.00 | 153 063.00 | 193 008.00 |
040 Financial Assets | 6 650.00 | 6 650.00 | 6 650.00 | |
044 Total Fixed Assets | 480 555.00 | 43 716.00 | 436 839.00 | 480 555.00 |
050 Raw materials, supplies, in progress | 19 334.00 | 19 334.00 | 19 334.00 | |
064 Advances and down payments on orders | 200.00 | 200.00 | 200.00 | |
068 Receivables – Trade and related accounts | 3 467.00 | 3 467.00 | 3 467.00 | |
072 Receivables – Other | 40 464.00 | 40 464.00 | 40 464.00 | |
084 Cash | 250 493.00 | 250 493.00 | 250 493.00 | |
092 Prepaid expenses | 9 418.00 | 9 418.00 | 9 418.00 | |
096 Total Current Assets + Prepaid Expenses | 323 378.00 | 323 378.00 | 323 378.00 | |
110 Total Assets | 803 934.00 | 43 716.00 | 760 217.00 | 803 934.00 |
120 Share or Individual Capital | 536 884.00 | |||
126 Legal Reserve | 7 227.00 | |||
132 Other Reserves | ||||
134 Retained Earnings | -19 610.00 | |||
136 Profit for the Year | 45 261.00 | |||
142 Total Equity - Total I | 569 762.00 | |||
156 Loans and similar debts | 100 167.00 | |||
166 Suppliers and related accounts | 53 981.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 16.00 | |||
172 Other debts | 36 305.00 | |||
176 Total debts | 190 455.00 | |||
180 Liabilities Total | 760 217.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 55 676.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 8 058.00 | |||
195 Of which payables due in more than one year | 100 000.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 804 830.00 | 44 028.00 | 804 830.00 | |
226 Operating subsidies received | 20 316.00 | 10 000.00 | 20 316.00 | |
230 Other income | 17 197.00 | 1 959.00 | 17 197.00 | |
232 Total operating income excluding VAT | 842 344.00 | 55 987.00 | 842 344.00 | |
238 Purchases of raw materials and other supplies (including royalties | 284 319.00 | 24 219.00 | 284 319.00 | |
240 Inventory changes (raw materials and supplies) | -13 648.00 | -1 824.00 | -13 648.00 | |
242 Other external expenses | 178 998.00 | 66 172.00 | 178 998.00 | |
244 Taxes, duties and similar payments | 5 969.00 | 1 115.00 | 5 969.00 | |
250 Staff compensation | 268 644.00 | 65 788.00 | 268 644.00 | |
252 Social security contributions | 34 417.00 | 20 293.00 | 34 417.00 | |
254 Depreciation and amortization | 39 221.00 | 6 482.00 | 39 221.00 | |
262 Other expenses | 1 806.00 | 2 001.00 | 1 806.00 | |
264 Total operating expenses | 799 729.00 | 184 248.00 | 799 729.00 | |
270 Operating profit | 42 615.00 | -128 261.00 | 42 615.00 | |
290 Exceptional income | 8 058.00 | 8 058.00 | ||
300 Exceptional expenses | 5 412.00 | 23 832.00 | 5 412.00 | |
310 Profit or loss | 45 261.00 | -152 093.00 | 45 261.00 | |
