| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 65 038.00 | | 65 038.00 | 65 038.00 |
CF Cash and cash equivalents | 711.00 | | 711.00 | 711.00 |
CJ TOTAL (II) | 65 749.00 | | 65 749.00 | 65 749.00 |
CO Grand total (0 to V) | 65 749.00 | | 65 749.00 | 65 749.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -55 174.00 | | | -55 174.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -35 053.00 | | | -35 053.00 |
DL TOTAL (I) | -89 228.00 | | | -89 228.00 |
DV Miscellaneous Loans and Financial Debts (4) | 152 371.00 | | | 152 371.00 |
DX Trade payables and related accounts | 2 607.00 | | | 2 607.00 |
EC TOTAL (IV) | 154 978.00 | | | 154 978.00 |
EE Grand total (I to V) | 65 749.00 | | | 65 749.00 |
EG Accrued income and payables due within one year | 154 978.00 | | | 154 978.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 310.00 | |
GF Total Operating Expenses (II) | | | 5 310.00 | |
GG - OPERATING RESULT (I - II) | | | -5 310.00 | |
GI Supported loss or transferred profit (IV) | | | 29 687.00 | |
GN Positive exchange differences | | | 9.00 | |
GR Interest and similar expenses | | | 55.00 | |
GU Total financial expenses (VI) | | | 55.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -55.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -35 053.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 35 053.00 | | | 35 053.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -35 053.00 | | | -35 053.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 607.00 | 2 607.00 | | 2 607.00 |
VI Group and Associates | 152 371.00 | 152 371.00 | | 152 371.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 65 038.00 | 65 038.00 | | 65 038.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 65 038.00 | 65 038.00 | | 65 038.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 154 978.00 | 154 978.00 | | 154 978.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 3 148.00 | | | 3 148.00 |
ST Other accounts | 2 161.00 | | | 2 161.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 5 310.00 | | | 5 310.00 |
