| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CD Marketable securities | | | | |
CF Cash and cash equivalents | 1.00 | | 1.00 | 1.00 |
CJ TOTAL (II) | 1.00 | | 1.00 | 1.00 |
CO Grand total (0 to V) | 1.00 | | 1.00 | 1.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10.00 | 10.00 | | 10.00 |
DH Retained earnings | -30 881.00 | | | -30 881.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 30 781.00 | -30 881.00 | | 30 781.00 |
DL TOTAL (I) | -90.00 | -30 871.00 | | -90.00 |
DT Other Bond Issues | | 1 220 887.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | | 110 552.00 | | |
DX Trade payables and related accounts | 91.00 | 4 923.00 | | 91.00 |
EC TOTAL (IV) | 91.00 | 1 336 362.00 | | 91.00 |
EE Grand total (I to V) | 1.00 | 1 305 491.00 | | 1.00 |
EG Accrued income and payables due within one year | 91.00 | 1 336 362.00 | | 91.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 701.00 | |
GF Total Operating Expenses (II) | | | 2 701.00 | |
GG - OPERATING RESULT (I - II) | | | -2 701.00 | |
GL Other interest and similar income | | | 83 446.00 | |
GM Reversals of provisions and transfers of expenses | | | 12 952.00 | |
GP Total financial income (V) | | | 96 398.00 | |
GQ Financial allocations to depreciation and provisions | | | | |
GR Interest and similar expenses | | | 63 132.00 | |
GU Total financial expenses (VI) | | | 63 132.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 33 266.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 30 565.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 216.00 | | | 216.00 |
HD Total exceptional income (VII) | 216.00 | | | 216.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 216.00 | | | 216.00 |
HL TOTAL REVENUE (I + III + V + VII) | 96 614.00 | 123 429.00 | | 96 614.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 65 833.00 | 154 310.00 | | 65 833.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 30 781.00 | -30 881.00 | | 30 781.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
6X Other provisions for depreciation | 12 952.00 | | 12 952.00 | 12 952.00 |
7B Total provisions for depreciation | 12 952.00 | | 12 952.00 | 12 952.00 |
7C Grand total | 12 952.00 | | 12 952.00 | 12 952.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 91.00 | 91.00 | | 91.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 91.00 | 91.00 | | 91.00 |
