| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 9 916.00 | 1 222.00 | 8 694.00 | 9 916.00 |
BJ TOTAL (I) | 9 916.00 | 1 222.00 | 8 694.00 | 9 916.00 |
BZ Other receivables | 18.00 | | 18.00 | 18.00 |
CF Cash and cash equivalents | 2 083.00 | | 2 083.00 | 2 083.00 |
CJ TOTAL (II) | 2 101.00 | | 2 101.00 | 2 101.00 |
CO Grand total (0 to V) | 12 018.00 | 1 222.00 | 10 796.00 | 12 018.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 480.00 | | | 1 480.00 |
DL TOTAL (I) | 2 480.00 | | | 2 480.00 |
DY Tax and social security liabilities | 264.00 | | | 264.00 |
EA Other liabilities | 8 051.00 | | | 8 051.00 |
EC TOTAL (IV) | 8 315.00 | | | 8 315.00 |
EE Grand total (I to V) | 10 796.00 | | | 10 796.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | | | 6 645.00 | |
FJ Net sales | | | 6 645.00 | |
FR Total operating income (I) | | | 6 645.00 | |
FW Other purchases and external expenses | | | 3 374.00 | |
FX Taxes, duties, and similar payments | | | 286.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 1 222.00 | |
GF Total Operating Expenses (II) | | | 4 883.00 | |
GG - OPERATING RESULT (I - II) | | | 1 761.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 8.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 1 761.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 17.00 | | | 17.00 |
HH Total exceptional expenses (VIII) | 17.00 | | | 17.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -17.00 | | | -17.00 |
HK Income tax | 264.00 | | | 264.00 |
HL TOTAL REVENUE (I + III + V + VII) | 6 645.00 | | | 6 645.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 164.00 | | | 5 164.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 480.00 | | | 1 480.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 9 916.00 | 9 916.00 | |
QU DEPRECIATION Total Tangible Fixed Assets | | 9 916.00 | 9 916.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8E Income Taxes | 264.00 | 264.00 | | 264.00 |
VI Group and Associates | 8 051.00 | 8 051.00 | | 8 051.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 8 315.00 | 8 315.00 | | 8 315.00 |
