All the information you need about THOMAS GARROT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-02-12 | Public | 2020-04-30 | Simplified |
| 2019-11-25 | Public | 2019-04-30 | Simplified |
| Name | THOMAS GARROT |
| Siren | 830709754 |
| Closing | 2020-04-30 |
| Registry code | 2104 |
| Registration number | 995 |
| Management number | 2017B00770 |
| Activity code | 4331Z |
| Closing date n-1 | 2019-04-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-02-12 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 21460 Forléans |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 44 977.00 | 44 977.00 | 44 977.00 | |
028 Tangible Assets | 64 339.00 | 35 585.00 | 28 754.00 | 64 339.00 |
040 Financial Assets | 99.00 | 99.00 | 99.00 | |
044 Total Fixed Assets | 109 415.00 | 35 585.00 | 73 830.00 | 109 415.00 |
050 Raw materials, supplies, in progress | 37 715.00 | 37 715.00 | 37 715.00 | |
064 Advances and down payments on orders | 47.00 | 47.00 | 47.00 | |
068 Receivables – Trade and related accounts | 1 922.00 | 1 922.00 | 1 922.00 | |
072 Receivables – Other | 5 649.00 | 5 649.00 | 5 649.00 | |
084 Cash | 48 052.00 | 48 052.00 | 48 052.00 | |
092 Prepaid expenses | 3 335.00 | 3 335.00 | 3 335.00 | |
096 Total Current Assets + Prepaid Expenses | 96 720.00 | 96 720.00 | 96 720.00 | |
110 Total Assets | 206 135.00 | 35 585.00 | 170 550.00 | 206 135.00 |
120 Share or Individual Capital | 62 000.00 | |||
126 Legal Reserve | 3 010.00 | |||
132 Other Reserves | 4 221.00 | |||
136 Profit for the Year | 29 514.00 | |||
142 Total Equity - Total I | 98 745.00 | |||
156 Loans and similar debts | 9 049.00 | |||
164 Advances and down payments received on current orders | 27 134.00 | |||
166 Suppliers and related accounts | 10 518.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 14 241.00 | |||
172 Other debts | 25 103.00 | |||
176 Total debts | 71 805.00 | |||
180 Liabilities Total | 170 550.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 12 947.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 2 001.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 281 889.00 | 214 706.00 | 281 889.00 | |
222 Inventory production | 21 634.00 | 2 000.00 | 21 634.00 | |
226 Operating subsidies received | 2 250.00 | 1 000.00 | 2 250.00 | |
230 Other income | 10.00 | 1 409.00 | 10.00 | |
232 Total operating income excluding VAT | 305 783.00 | 219 115.00 | 305 783.00 | |
238 Purchases of raw materials and other supplies (including royalties | 98 428.00 | 74 662.00 | 98 428.00 | |
240 Inventory changes (raw materials and supplies) | -3 791.00 | -2 900.00 | -3 791.00 | |
242 Other external expenses | 43 728.00 | 46 148.00 | 43 728.00 | |
244 Taxes, duties and similar payments | 1 030.00 | 640.00 | 1 030.00 | |
250 Staff compensation | 79 581.00 | 50 232.00 | 79 581.00 | |
252 Social security contributions | 39 386.00 | 27 490.00 | 39 386.00 | |
254 Depreciation and amortization | 11 604.00 | 9 574.00 | 11 604.00 | |
262 Other expenses | 161.00 | 3.00 | 161.00 | |
264 Total operating expenses | 270 128.00 | 205 849.00 | 270 128.00 | |
270 Operating profit | 35 655.00 | 13 266.00 | 35 655.00 | |
280 Financial income | 38.00 | 53.00 | 38.00 | |
290 Exceptional income | 2 041.00 | 2 041.00 | ||
294 Financial expenses | 185.00 | 242.00 | 185.00 | |
300 Exceptional expenses | 3 047.00 | 3 047.00 | ||
306 Income tax's | 4 988.00 | 1 289.00 | 4 988.00 | |
310 Profit or loss | 29 514.00 | 11 788.00 | 29 514.00 | |
