All the information you need about EMDO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-09 | Public | 2021-12-31 | Complete |
| 2021-07-31 | Public | 2020-12-31 | Complete |
| 2020-07-29 | Public | 2019-12-31 | Complete |
| 2019-07-02 | Public | 2018-12-31 | Complete |
| 2018-07-12 | Public | 2017-12-31 | Complete |
| Name | EMDO |
| Siren | 831129473 |
| Closing | 2021-12-31 |
| Registry code | 9201 |
| Registration number | 15491 |
| Management number | 2017B07002 |
| Activity code | 3511Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2022-06-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92932 Paris la Défense Cedex |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 16 916.00 | 16 916.00 | 16 916.00 | |
CF Cash and cash equivalents | 243 051.00 | 243 051.00 | 243 051.00 | |
CJ TOTAL (II) | 259 967.00 | 259 967.00 | 259 967.00 | |
CO Grand total (0 to V) | 259 967.00 | 259 967.00 | 259 967.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 15 000.00 | 15 000.00 | 15 000.00 | |
DH Retained earnings | -14 145 988.00 | -12 980 420.00 | -14 145 988.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 165 305.00 | -1 165 568.00 | -1 165 305.00 | |
DL TOTAL (I) | -15 296 293.00 | -14 130 988.00 | -15 296 293.00 | |
DU Loans and Debts from Credit Institutions (3) | 15 425 915.00 | 14 348 977.00 | 15 425 915.00 | |
DX Trade payables and related accounts | 130 345.00 | 138 026.00 | 130 345.00 | |
EC TOTAL (IV) | 15 556 260.00 | 14 487 003.00 | 15 556 260.00 | |
EE Grand total (I to V) | 259 967.00 | 356 015.00 | 259 967.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | 88 367.00 | |||
GE Other Expenses | ||||
GF Total Operating Expenses (II) | 88 367.00 | |||
GG - OPERATING RESULT (I - II) | -88 367.00 | |||
GR Interest and similar expenses | 1 076 938.00 | |||
GU Total financial expenses (VI) | 1 076 938.00 | |||
GV - FINANCIAL INCOME (V - VI) | -1 076 938.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -1 165 305.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 165 305.00 | 1 165 568.00 | 1 165 305.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 165 305.00 | -1 165 568.00 | -1 165 305.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 15 425 915.00 | 15 425 915.00 | ||
8B Suppliers and Related Accounts | 130 345.00 | 130 345.00 | 130 345.00 | |
VB VAT | 16 916.00 | 16 916.00 | 16 916.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 16 916.00 | 16 916.00 | 16 916.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 15 556 260.00 | 130 345.00 | 15 556 260.00 | |
