Grow your business safely with METAL FUSION

All the information you need about METAL FUSION to develop and secure your business in France

M HOME > CORPORATES > METAL FUSION > BALANCE SHEET ( 2020-01-28)

THE LIST OF BALANCE SHEET : METAL FUSION

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2020-01-28 Public 2019-09-30 Simplified
NameMETAL FUSION
Siren831217138
Closing2019-09-30
Registry code 3003
Registration number B2020/000653
Management number2017B01644
Activity code 4332B
Closing date n-12018-09-30
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2020-01-28
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address30640 BEAUVOISIN
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 15 000.00 15 000.00 15 000.00
028 Tangible Assets 80 654.00 36 554.00 44 101.00 80 654.00
040 Financial Assets 840.00 840.00 840.00
044 Total Fixed Assets 96 494.00 36 554.00 59 941.00 96 494.00
050 Raw materials, supplies, in progress 2 400.00 2 400.00 2 400.00
068 Receivables – Trade and related accounts 23 815.00 23 815.00 23 815.00
072 Receivables – Other 2 435.00 2 435.00 2 435.00
084 Cash 52 831.00 52 831.00 52 831.00
092 Prepaid expenses 1 226.00 1 226.00 1 226.00
096 Total Current Assets + Prepaid Expenses 82 707.00 82 707.00 82 707.00
110 Total Assets 179 201.00 36 554.00 142 648.00 179 201.00
120 Share or Individual Capital 5 000.00
126 Legal Reserve 500.00
132 Other Reserves 8 758.00
136 Profit for the Year 16 891.00
142 Total Equity - Total I 31 149.00
156 Loans and similar debts 75 236.00
166 Suppliers and related accounts 7 763.00
169 Other debts including current accounts of partners for fiscal year N 14 851.00
172 Other debts 28 500.00
176 Total debts 111 499.00
180 Liabilities Total 142 648.00
182 Cost of fixed assets acquired or created during the financial year 14 018.00
195 Of which payables due in more than one year 60 363.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 148 213.00 148 213.00
230 Other income 1.00 1.00
232 Total operating income excluding VAT 148 214.00 148 214.00
238 Purchases of raw materials and other supplies (including royalties 49 256.00 49 256.00
240 Inventory changes (raw materials and supplies) -317.00 -317.00
242 Other external expenses 40 488.00 40 488.00
243 (including business tax) 1 047.00 1 047.00
244 Taxes, duties and similar payments 1 195.00 1 195.00
250 Staff compensation 12 449.00 12 449.00
252 Social security contributions 5 219.00 5 219.00
254 Depreciation and amortization 18 701.00 18 701.00
264 Total operating expenses 126 990.00 126 990.00
270 Operating profit 21 223.00 21 223.00
280 Financial income 1.00 1.00
294 Financial expenses 1 353.00 1 353.00
306 Income tax's 2 981.00 2 981.00
310 Profit or loss 16 891.00 16 891.00

all companies in France

Complete and comprehensive database.