| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 556 467.00 | | 556 467.00 | 556 467.00 |
CJ TOTAL (II) | 556 467.00 | | 556 467.00 | 556 467.00 |
CO Grand total (0 to V) | 556 467.00 | | 556 467.00 | 556 467.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500 000.00 | | | 500 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 35 089.00 | | | 35 089.00 |
DL TOTAL (I) | 535 089.00 | | | 535 089.00 |
DV Miscellaneous Loans and Financial Debts (4) | 6 697.00 | | | 6 697.00 |
DX Trade payables and related accounts | 8 489.00 | | | 8 489.00 |
DY Tax and social security liabilities | 6 192.00 | | | 6 192.00 |
EC TOTAL (IV) | 21 379.00 | | | 21 379.00 |
EE Grand total (I to V) | 556 467.00 | | | 556 467.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 63 474.00 | |
FX Taxes, duties, and similar payments | | | 155.00 | |
GF Total Operating Expenses (II) | | | 63 629.00 | |
GG - OPERATING RESULT (I - II) | | | -63 629.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -63 629.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 604 910.00 | | | 604 910.00 |
HD Total exceptional income (VII) | 604 910.00 | | | 604 910.00 |
HF Exceptional expenses on capital transactions | 500 000.00 | | | 500 000.00 |
HH Total exceptional expenses (VIII) | 500 000.00 | | | 500 000.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 104 910.00 | | | 104 910.00 |
HK Income tax | 6 192.00 | | | 6 192.00 |
HL TOTAL REVENUE (I + III + V + VII) | 604 910.00 | | | 604 910.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 569 821.00 | | | 569 821.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 35 089.00 | | | 35 089.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 500 000.00 | |
I3 DECREASES Total Financial Fixed Assets | | 500 000.00 | | |
I4 DECREASES Grand Total | | 500 000.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 500 000.00 | |
