| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 249.00 | | 249.00 | 249.00 |
BZ Other receivables | 15 466.00 | | 15 466.00 | 15 466.00 |
CF Cash and cash equivalents | 5 506.00 | | 5 506.00 | 5 506.00 |
CJ TOTAL (II) | 20 973.00 | | 20 973.00 | 20 973.00 |
CO Grand total (0 to V) | 21 222.00 | | 21 222.00 | 21 222.00 |
CU Other investments | 249.00 | | 249.00 | 249.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DD Legal reserve (1) | 10.00 | | | 10.00 |
DG Other reserves | 2 869.00 | | | 2 869.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 14 942.00 | 2 879.00 | | 14 942.00 |
DL TOTAL (I) | 17 922.00 | 2 979.00 | | 17 922.00 |
DV Miscellaneous Loans and Financial Debts (4) | 300.00 | 750.00 | | 300.00 |
DY Tax and social security liabilities | 3 000.00 | | | 3 000.00 |
EC TOTAL (IV) | 3 300.00 | 750.00 | | 3 300.00 |
EE Grand total (I to V) | 21 222.00 | 3 729.00 | | 21 222.00 |
EG Accrued income and payables due within one year | 3 300.00 | 750.00 | | 3 300.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 988.00 | |
GF Total Operating Expenses (II) | | | 988.00 | |
GG - OPERATING RESULT (I - II) | | | -988.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 22 086.00 | |
GP Total financial income (V) | | | 22 086.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 22 086.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 21 097.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 6 155.00 | 695.00 | | 6 155.00 |
HL TOTAL REVENUE (I + III + V + VII) | 22 086.00 | 4 630.00 | | 22 086.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 143.00 | 1 750.00 | | 7 143.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 14 942.00 | 2 879.00 | | 14 942.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 249.00 | | | 249.00 |
I3 DECREASES Total Financial Fixed Assets | | | 249.00 | |
I4 DECREASES Grand Total | | | 249.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 249.00 | | | 249.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8E Income Taxes | 3 000.00 | 3 000.00 | | 3 000.00 |
VC Group and associates | 15 466.00 | 15 466.00 | | 15 466.00 |
VI Group and Associates | 300.00 | 300.00 | | 300.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 15 466.00 | 15 466.00 | | 15 466.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 300.00 | 3 300.00 | | 3 300.00 |
