All the information you need about FRG Invest to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-30 | Public | 2021-03-31 | Complete |
| 2022-09-28 | Public | 2022-03-31 | Complete |
| 2020-10-12 | Public | 2020-03-31 | Simplified |
| 2019-10-16 | Public | 2019-03-31 | Simplified |
| Name | FRG Invest |
| Siren | 839809001 |
| Closing | 2021-03-31 |
| Registry code | 3802 |
| Registration number | B2022/009733 |
| Management number | 2018B00756 |
| Activity code | 6420Z |
| Closing date n-1 | 2020-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-09-30 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38460 VILLEMOIRIEU |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 500.00 | 500.00 | 500.00 | |
BX Customers and related accounts | ||||
BZ Other receivables | 43 000.00 | 43 000.00 | 43 000.00 | |
CF Cash and cash equivalents | 13 279.00 | 13 279.00 | 13 279.00 | |
CJ TOTAL (II) | 56 279.00 | 56 279.00 | 56 279.00 | |
CO Grand total (0 to V) | 56 779.00 | 56 779.00 | 56 779.00 | |
CU Other investments | 500.00 | 500.00 | 500.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 000.00 | 1 000.00 | 1 000.00 | |
DD Legal reserve (1) | 100.00 | 100.00 | 100.00 | |
DG Other reserves | 709.00 | 5 339.00 | 709.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 782.00 | -4 630.00 | -4 782.00 | |
DL TOTAL (I) | -2 973.00 | 1 809.00 | -2 973.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 31 286.00 | 30 934.00 | 31 286.00 | |
DX Trade payables and related accounts | 539.00 | 544.00 | 539.00 | |
DY Tax and social security liabilities | 27 927.00 | 19 847.00 | 27 927.00 | |
EC TOTAL (IV) | 59 752.00 | 51 325.00 | 59 752.00 | |
EE Grand total (I to V) | 56 779.00 | 53 133.00 | 56 779.00 | |
EI Including equity loans | 31 286.00 | 31 286.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 23 750.00 | 23 750.00 | 23 750.00 | |
FJ Net sales | 23 750.00 | 23 750.00 | 23 750.00 | |
FQ Other income | 1.00 | |||
FR Total operating income (I) | 23 751.00 | |||
FW Other purchases and external expenses | 3 586.00 | |||
FX Taxes, duties, and similar payments | 7 703.00 | |||
FY Salaries and Wages | 13 900.00 | |||
FZ Social Security Contributions | 3 343.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 28 532.00 | |||
GG - OPERATING RESULT (I - II) | -4 782.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -4 782.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 23 751.00 | 40 359.00 | 23 751.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 28 532.00 | 44 990.00 | 28 532.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 782.00 | -4 630.00 | -4 782.00 | |
