All the information you need about FANSY to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-04-27 | Public | 2021-12-31 | Simplified |
| 2021-06-07 | Public | 2020-12-31 | Simplified |
| 2020-10-21 | Public | 2019-12-31 | Complete |
| Name | FANSY |
| Siren | 847812831 |
| Closing | 2021-12-31 |
| Registry code | 8303 |
| Registration number | 2019 |
| Management number | 2019B00099 |
| Activity code | 5610A |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-04-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83700 Saint-Raphaël |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 88 000.00 | 88 000.00 | 88 000.00 | |
028 Tangible Assets | 42 527.00 | 20 437.00 | 22 090.00 | 42 527.00 |
040 Financial Assets | 185.00 | 185.00 | 185.00 | |
044 Total Fixed Assets | 130 712.00 | 20 437.00 | 110 275.00 | 130 712.00 |
050 Raw materials, supplies, in progress | 7 424.00 | 7 424.00 | 7 424.00 | |
072 Receivables – Other | 3 487.00 | 3 487.00 | 3 487.00 | |
084 Cash | 54 747.00 | 54 747.00 | 54 747.00 | |
092 Prepaid expenses | 221.00 | 221.00 | 221.00 | |
096 Total Current Assets + Prepaid Expenses | 65 878.00 | 65 878.00 | 65 878.00 | |
110 Total Assets | 196 591.00 | 20 437.00 | 176 154.00 | 196 591.00 |
120 Share or Individual Capital | 20 000.00 | |||
126 Legal Reserve | 2 000.00 | |||
134 Retained Earnings | 11 730.00 | |||
136 Profit for the Year | 22 647.00 | |||
142 Total Equity - Total I | 56 377.00 | |||
156 Loans and similar debts | 73 277.00 | |||
166 Suppliers and related accounts | 4 029.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 3 311.00 | |||
172 Other debts | 42 471.00 | |||
176 Total debts | 119 777.00 | |||
180 Liabilities Total | 176 154.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 793.00 | |||
195 Of which payables due in more than one year | 57 645.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 218 823.00 | 192 728.00 | 218 823.00 | |
226 Operating subsidies received | 64 583.00 | 14 500.00 | 64 583.00 | |
230 Other income | 6 187.00 | 13 213.00 | 6 187.00 | |
232 Total operating income excluding VAT | 289 593.00 | 220 441.00 | 289 593.00 | |
238 Purchases of raw materials and other supplies (including royalties | 82 375.00 | 65 759.00 | 82 375.00 | |
240 Inventory changes (raw materials and supplies) | -5 787.00 | 967.00 | -5 787.00 | |
242 Other external expenses | 72 640.00 | 59 356.00 | 72 640.00 | |
243 (including business tax) | 1 792.00 | 1 792.00 | ||
244 Taxes, duties and similar payments | 4 137.00 | 2 817.00 | 4 137.00 | |
250 Staff compensation | 84 424.00 | 71 266.00 | 84 424.00 | |
252 Social security contributions | 19 568.00 | 17 238.00 | 19 568.00 | |
254 Depreciation and amortization | 8 439.00 | 6 819.00 | 8 439.00 | |
262 Other expenses | 15.00 | 11.00 | 15.00 | |
264 Total operating expenses | 265 811.00 | 224 234.00 | 265 811.00 | |
270 Operating profit | 23 782.00 | -3 793.00 | 23 782.00 | |
290 Exceptional income | 513.00 | 4 917.00 | 513.00 | |
294 Financial expenses | 1 648.00 | 1 909.00 | 1 648.00 | |
310 Profit or loss | 22 647.00 | -785.00 | 22 647.00 | |
