Grow your business safely with BI.MA SARL

All the information you need about BI.MA SARL to develop and secure your business in France

B HOME > CORPORATES > BI.MA SARL > BALANCE SHEET ( 2022-02-08)

THE LIST OF BALANCE SHEET : BI.MA SARL

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-02-08 Public 2020-12-31 Simplified
2021-02-22 Public 2019-12-31 Simplified
NameBI.MA SARL
Siren847843927
Closing2020-12-31
Registry code 7401
Registration number B2022/001504
Management number2019B00164
Activity code 5610A
Closing date n-12019-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2022-02-08
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address74940 ANNECY
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 114 700.00 114 700.00 114 700.00
028 Tangible Assets 26 995.00 19 848.00 7 147.00 26 995.00
040 Financial Assets 950.00 950.00 950.00
044 Total Fixed Assets 142 645.00 19 848.00 122 797.00 142 645.00
050 Raw materials, supplies, in progress 1 248.00 1 248.00 1 248.00
072 Receivables – Other 11 161.00 11 161.00 11 161.00
084 Cash 34 368.00 34 368.00 34 368.00
092 Prepaid expenses 451.00 451.00 451.00
096 Total Current Assets + Prepaid Expenses 47 227.00 47 227.00 47 227.00
110 Total Assets 189 872.00 19 848.00 170 024.00 189 872.00
120 Share or Individual Capital 10 000.00
126 Legal Reserve 1 000.00
132 Other Reserves 10 937.00
136 Profit for the Year 17 630.00
142 Total Equity - Total I 39 568.00
156 Loans and similar debts 112 124.00
166 Suppliers and related accounts 4 248.00
169 Other debts including current accounts of partners for fiscal year N 5 848.00
172 Other debts 14 084.00
176 Total debts 130 456.00
180 Liabilities Total 170 024.00
182 Cost of fixed assets acquired or created during the financial year 865.00
184 Selling price excluding VAT of fixed assets sold during the financial year 865.00
195 Of which payables due in more than one year 90 839.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 157 676.00 216 311.00 157 676.00
226 Operating subsidies received 25 166.00 25 166.00
230 Other income 6 932.00 9 420.00 6 932.00
232 Total operating income excluding VAT 189 773.00 225 731.00 189 773.00
238 Purchases of raw materials and other supplies (including royalties 46 223.00 58 985.00 46 223.00
240 Inventory changes (raw materials and supplies) 259.00 -1 508.00 259.00
242 Other external expenses 28 597.00 55 036.00 28 597.00
243 (including business tax) 1 031.00 1 031.00
244 Taxes, duties and similar payments 2 765.00 4 002.00 2 765.00
250 Staff compensation 63 984.00 63 117.00 63 984.00
252 Social security contributions 17 569.00 21 568.00 17 569.00
254 Depreciation and amortization 10 988.00 8 860.00 10 988.00
262 Other expenses 497.00 393.00 497.00
264 Total operating expenses 170 882.00 210 453.00 170 882.00
270 Operating profit 18 891.00 15 278.00 18 891.00
280 Financial income 23.00 11.00 23.00
294 Financial expenses 1 283.00 1 245.00 1 283.00
306 Income tax's 2 107.00
310 Profit or loss 17 630.00 11 937.00 17 630.00

all companies in France

Complete and comprehensive database.