Grow your business safely with COOL BRANDS

All the information you need about COOL BRANDS to develop and secure your business in France

C HOME > CORPORATES > COOL BRANDS > BALANCE SHEET ( 2022-08-23)

THE LIST OF BALANCE SHEET : COOL BRANDS

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-08-23 Public 2021-12-31 Complete
NameCOOL BRANDS
Siren848474607
Closing2021-12-31
Registry code 9401
Registration number 19581
Management number2019B01278
Activity code 4616Z
Closing date n-12020-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2022-08-23
Modification00 Annual accounts entered without anomaly
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address94370 Sucy-en-Brie
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AT Other tangible assets 15 948.00 5 536.00 10 412.00 15 948.00
BH Other financial assets 15 643.00 15 643.00 15 643.00
BJ TOTAL (I) 31 592.00 5 536.00 26 055.00 31 592.00
BX Customers and related accounts 17 788.00 17 788.00 17 788.00
BZ Other receivables 12 455.00 12 455.00 12 455.00
CF Cash and cash equivalents 144 417.00 144 417.00 144 417.00
CH Prepaid expenses 13 785.00 13 785.00 13 785.00
CJ TOTAL (II) 188 444.00 188 444.00 188 444.00
CO Grand total (0 to V) 220 036.00 5 536.00 214 499.00 220 036.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 10 000.00 10 000.00 10 000.00
DD Legal reserve (1) 1 000.00 1 000.00 1 000.00
DH Retained earnings 31 336.00 19 605.00 31 336.00
DI RESULTS FOR THE YEAR (Profit or Loss) -7 518.00 11 731.00 -7 518.00
DL TOTAL (I) 34 818.00 42 336.00 34 818.00
DX Trade payables and related accounts 19 735.00 24 189.00 19 735.00
DY Tax and social security liabilities 17 446.00 14 790.00 17 446.00
EA Other liabilities 6 832.00
EB Prepaid income (2) 142 500.00 95 000.00 142 500.00
EC TOTAL (IV) 179 681.00 140 811.00 179 681.00
EE Grand total (I to V) 214 499.00 183 147.00 214 499.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
FD Production sold - goods 171 665.00 171 665.00 171 665.00
FJ Net sales 171 665.00 171 665.00 171 665.00
FO Operating subsidies 1 500.00
FQ Other income 538.00
FR Total operating income (I) 173 704.00
FW Other purchases and external expenses 127 247.00
FX Taxes, duties, and similar payments 2 271.00
FY Salaries and Wages 71 044.00
FZ Social Security Contributions 22 114.00
GB Operating Expenses - Provisions 4 663.00
GE Other Expenses 13.00
GF Total Operating Expenses (II) 227 352.00
GG - OPERATING RESULT (I - II) -53 648.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) -53 648.00
4 - Income statement (continued)Amount year NAmount year N-1
HD Total exceptional income (VII) 47 500.00 47 500.00
HH Total exceptional expenses (VIII) 1 045.00 804.00 1 045.00
HI - EXCEPTIONAL RESULT (VII - VIII) 46 455.00 -804.00 46 455.00
HK Income tax 324.00 2 297.00 324.00
HL TOTAL REVENUE (I + III + V + VII) 221 204.00 210 136.00 221 204.00
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 228 721.00 198 405.00 228 721.00
HN PROFIT OR LOSS (Total revenue - Total expenses) -7 518.00 11 731.00 -7 518.00

all companies in France

Complete and comprehensive database.