| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 228 242 145.00 | | 228 242 145.00 | 228 242 145.00 |
BZ Other receivables | 3 231.00 | | 3 231.00 | 3 231.00 |
CF Cash and cash equivalents | 14 290.00 | | 14 290.00 | 14 290.00 |
CJ TOTAL (II) | 17 521.00 | | 17 521.00 | 17 521.00 |
CO Grand total (0 to V) | 228 259 666.00 | | 228 259 666.00 | 228 259 666.00 |
CU Other investments | 228 242 145.00 | | 228 242 145.00 | 228 242 145.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 282 772.00 | 2 282 772.00 | | 2 282 772.00 |
DB Share, merger, contribution premiums, etc. | 165 818 258.00 | 225 994 374.00 | | 165 818 258.00 |
DH Retained earnings | -15 115.00 | -10 613.00 | | -15 115.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 59 374 367.00 | -4 502.00 | | 59 374 367.00 |
DL TOTAL (I) | 227 460 282.00 | 228 262 031.00 | | 227 460 282.00 |
DX Trade payables and related accounts | 5 513.00 | 4 748.00 | | 5 513.00 |
EA Other liabilities | 793 871.00 | | | 793 871.00 |
EC TOTAL (IV) | 799 384.00 | 4 748.00 | | 799 384.00 |
EE Grand total (I to V) | 228 259 666.00 | 228 266 779.00 | | 228 259 666.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 878.00 | |
GF Total Operating Expenses (II) | | | 7 878.00 | |
GG - OPERATING RESULT (I - II) | | | -7 878.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 60 176 116.00 | |
GP Total financial income (V) | | | 60 176 116.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 60 176 116.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 60 168 238.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 793 871.00 | | | 793 871.00 |
HL TOTAL REVENUE (I + III + V + VII) | 60 176 116.00 | | | 60 176 116.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 801 749.00 | 4 502.00 | | 801 749.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 59 374 367.00 | -4 502.00 | | 59 374 367.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 228 242 145.00 | | | 228 242 145.00 |
I3 DECREASES Total Financial Fixed Assets | | | 228 242 145.00 | |
I4 DECREASES Grand Total | | | 228 242 145.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 228 242 145.00 | | | 228 242 145.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 513.00 | 5 513.00 | | 5 513.00 |
VB VAT | 3 231.00 | 3 231.00 | | 3 231.00 |
VI Group and Associates | 793 871.00 | 793 871.00 | | 793 871.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 3 231.00 | 3 231.00 | | 3 231.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 799 384.00 | 799 384.00 | | 799 384.00 |
