| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 999.00 | | 999.00 | 999.00 |
CF Cash and cash equivalents | 76 027.00 | | 76 027.00 | 76 027.00 |
CJ TOTAL (II) | 76 027.00 | | 76 027.00 | 76 027.00 |
CO Grand total (0 to V) | 77 027.00 | | 77 027.00 | 77 027.00 |
CU Other investments | 999.00 | | 999.00 | 999.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 95 116.00 | 100.00 | | 95 116.00 |
DH Retained earnings | | -78 885.00 | | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -36 687.00 | -35 098.00 | | -36 687.00 |
DL TOTAL (I) | 58 428.00 | -113 884.00 | | 58 428.00 |
DV Miscellaneous Loans and Financial Debts (4) | | 122 464.00 | | |
DX Trade payables and related accounts | 18 597.00 | 14 716.00 | | 18 597.00 |
EC TOTAL (IV) | 18 597.00 | 137 180.00 | | 18 597.00 |
EE Grand total (I to V) | 77 026.00 | 23 296.00 | | 77 026.00 |
EG Accrued income and payables due within one year | 18 597.00 | 17 180.00 | | 18 597.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 34 393.00 | |
GF Total Operating Expenses (II) | | | 34 394.00 | |
GG - OPERATING RESULT (I - II) | | | -34 393.00 | |
GR Interest and similar expenses | | | 2 293.00 | |
GU Total financial expenses (VI) | | | 2 293.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2 293.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -36 687.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 36 687.00 | 35 098.00 | | 36 687.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -36 687.00 | -35 098.00 | | -36 687.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 999.00 | | | 999.00 |
I3 DECREASES Total Financial Fixed Assets | | | 999.00 | |
I4 DECREASES Grand Total | | | 999.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 999.00 | | | 999.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 18 597.00 | 18 597.00 | | 18 597.00 |
VK Loans repaid during the year | 120 000.00 | | | 120 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 18 597.00 | 18 597.00 | | 18 597.00 |
