Grow your business safely with VISION CONSTRUCTION

All the information you need about VISION CONSTRUCTION to develop and secure your business in France

V HOME > CORPORATES > VISION CONSTRUCTION > BALANCE SHEET ( 2022-03-23)

THE LIST OF BALANCE SHEET : VISION CONSTRUCTION

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-03-23 Public 2020-12-31 Simplified
NameVISION CONSTRUCTION
Siren849764642
Closing2020-12-31
Registry code 3801
Registration number B2022/004609
Management number2019B00741
Activity code 4399C
Closing date n-12019-12-31
Duration Fiscal year 12
Duration Fiscal year n-109
Filing date2022-03-23
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address38030 GRENOBLE CEDEX 02
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
028 Tangible Assets 13 632.00 2 324.00 11 308.00 13 632.00
040 Financial Assets 15.00 15.00 15.00
044 Total Fixed Assets 13 647.00 2 324.00 11 323.00 13 647.00
068 Receivables – Trade and related accounts 124 554.00 124 554.00 124 554.00
072 Receivables – Other 24 307.00 24 307.00 24 307.00
084 Cash 22 342.00 22 342.00 22 342.00
096 Total Current Assets + Prepaid Expenses 171 203.00 171 203.00 171 203.00
110 Total Assets 184 850.00 2 324.00 182 526.00 184 850.00
120 Share or Individual Capital 10 000.00
126 Legal Reserve 1 000.00
132 Other Reserves 23 498.00
136 Profit for the Year 15 236.00
142 Total Equity - Total I 49 734.00
156 Loans and similar debts 34 342.00
166 Suppliers and related accounts 32 287.00
169 Other debts including current accounts of partners for fiscal year N 442.00
172 Other debts 66 163.00
176 Total debts 132 792.00
180 Liabilities Total 182 526.00
182 Cost of fixed assets acquired or created during the financial year 13 000.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 945 077.00 196 711.00 945 077.00
230 Other income 97.00 80.00 97.00
232 Total operating income excluding VAT 945 174.00 196 791.00 945 174.00
238 Purchases of raw materials and other supplies (including royalties 196 210.00 49 365.00 196 210.00
242 Other external expenses 613 147.00 92 016.00 613 147.00
244 Taxes, duties and similar payments 808.00 808.00
250 Staff compensation 85 003.00 19 766.00 85 003.00
252 Social security contributions 25 629.00 5 914.00 25 629.00
254 Depreciation and amortization 2 316.00 8.00 2 316.00
262 Other expenses 30.00 100.00 30.00
264 Total operating expenses 923 143.00 167 169.00 923 143.00
270 Operating profit 22 031.00 29 622.00 22 031.00
294 Financial expenses 3 653.00 801.00 3 653.00
300 Exceptional expenses 453.00 453.00
306 Income tax's 2 689.00 4 323.00 2 689.00
310 Profit or loss 15 236.00 24 498.00 15 236.00
3 - Fixed assets - Depreciation - Capital gains, Capital lossesAmount for year N
462 INCREASES Tangible Assets – Transportation Equipment 13 000.00 13 000.00
490 Total Fixed Assets (Gross Value) 633.00 633.00
492 Total Fixed Assets (Increases) 13 000.00 13 000.00
5 - Fixed assets - Depreciation - Capital gains, Capital lossesAmount for year N
376 Average staff size 5.00 5.00

all companies in France

Complete and comprehensive database.