| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 31 226.00 | | 31 226.00 | 31 226.00 |
BJ TOTAL (I) | 33 795.00 | | 33 795.00 | 33 795.00 |
CF Cash and cash equivalents | 155 170.00 | | 155 170.00 | 155 170.00 |
CJ TOTAL (II) | 155 170.00 | | 155 170.00 | 155 170.00 |
CO Grand total (0 to V) | 188 964.00 | | 188 964.00 | 188 964.00 |
CU Other investments | 2 569.00 | | 2 569.00 | 2 569.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DD Legal reserve (1) | 100.00 | | | 100.00 |
DG Other reserves | 7 928.00 | | | 7 928.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 177 074.00 | | | 177 074.00 |
DL TOTAL (I) | 186 102.00 | | | 186 102.00 |
DV Miscellaneous Loans and Financial Debts (4) | 589.00 | | | 589.00 |
DX Trade payables and related accounts | 1 420.00 | | | 1 420.00 |
DY Tax and social security liabilities | 853.00 | | | 853.00 |
EC TOTAL (IV) | 2 862.00 | | | 2 862.00 |
EE Grand total (I to V) | 188 964.00 | | | 188 964.00 |
EG Accrued income and payables due within one year | 2 862.00 | | | 2 862.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 698.00 | |
GF Total Operating Expenses (II) | | | 1 698.00 | |
GG - OPERATING RESULT (I - II) | | | -1 698.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 181 251.00 | |
GP Total financial income (V) | | | 181 251.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 181 251.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 179 553.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 1 626.00 | | | 1 626.00 |
HH Total exceptional expenses (VIII) | 1 626.00 | | | 1 626.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -1 626.00 | | | -1 626.00 |
HK Income tax | 853.00 | | | 853.00 |
HL TOTAL REVENUE (I + III + V + VII) | 181 251.00 | | | 181 251.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 177.00 | | | 4 177.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 177 074.00 | | | 177 074.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 589.00 | 589.00 | | 589.00 |
8B Suppliers and Related Accounts | 1 420.00 | 1 420.00 | | 1 420.00 |
8D Social Security and Other Social Organizations | 853.00 | 853.00 | | 853.00 |
UT Other financial assets | 31 226.00 | | 31 226.00 | 31 226.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 31 226.00 | | 31 226.00 | 31 226.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 862.00 | 2 862.00 | | 2 862.00 |
