| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 695 000.00 | | 1 695 000.00 | 1 695 000.00 |
BZ Other receivables | 523.00 | | 523.00 | 523.00 |
CJ TOTAL (II) | 523.00 | | 523.00 | 523.00 |
CO Grand total (0 to V) | 1 695 523.00 | | 1 695 523.00 | 1 695 523.00 |
CU Other investments | 1 695 000.00 | | 1 695 000.00 | 1 695 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 695 000.00 | 1 695 000.00 | | 1 695 000.00 |
DH Retained earnings | -15 977.00 | | | -15 977.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 010.00 | -15 977.00 | | -5 010.00 |
DL TOTAL (I) | 1 674 013.00 | 1 679 023.00 | | 1 674 013.00 |
DX Trade payables and related accounts | 3 360.00 | | | 3 360.00 |
EA Other liabilities | 18 150.00 | 16 500.00 | | 18 150.00 |
EC TOTAL (IV) | 21 510.00 | 16 500.00 | | 21 510.00 |
EE Grand total (I to V) | 1 695 523.00 | 1 695 523.00 | | 1 695 523.00 |
EG Accrued income and payables due within one year | 21 510.00 | 16 500.00 | | 21 510.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 010.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 5 010.00 | |
GG - OPERATING RESULT (I - II) | | | -5 010.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 010.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 010.00 | 15 977.00 | | 5 010.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 010.00 | -15 977.00 | | -5 010.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 695 000.00 | | | 1 695 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 695 000.00 | |
I4 DECREASES Grand Total | | | 1 695 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 695 000.00 | | | 1 695 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 360.00 | 3 360.00 | | 3 360.00 |
8K Other liabilities (including liabilities related to repo transactions) | 18 150.00 | 18 150.00 | | 18 150.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 523.00 | 523.00 | | 523.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 523.00 | 523.00 | | 523.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 21 510.00 | 21 510.00 | | 21 510.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | | 977.00 | | |
SS Intermediary remuneration and fees (excluding retrocessions) | 4 860.00 | 15 000.00 | | 4 860.00 |
ST Other accounts | 150.00 | | | 150.00 |
YX Total of the account corresponding to line FX of table no. 2052 | | 977.00 | | |
ZJ Total of the item corresponding to line FW of table no. 2052 | 5 010.00 | 15 000.00 | | 5 010.00 |
