| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 28 555.00 | | 28 555.00 | 28 555.00 |
BZ Other receivables | 775.00 | | 775.00 | 775.00 |
CF Cash and cash equivalents | 482.00 | | 482.00 | 482.00 |
CJ TOTAL (II) | 1 257.00 | | 1 257.00 | 1 257.00 |
CO Grand total (0 to V) | 29 812.00 | | 29 812.00 | 29 812.00 |
CR Shares due in more than one year | 775.00 | | | 775.00 |
CU Other investments | 28 555.00 | | 28 555.00 | 28 555.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | | | 500.00 |
DL TOTAL (I) | 500.00 | | | 500.00 |
DU Loans and Debts from Credit Institutions (3) | 27 460.00 | | | 27 460.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 852.00 | | | 1 852.00 |
EC TOTAL (IV) | 29 312.00 | | | 29 312.00 |
EE Grand total (I to V) | 29 812.00 | | | 29 812.00 |
EG Accrued income and payables due within one year | 4 070.00 | -25 242.00 | | 4 070.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 029.00 | |
GF Total Operating Expenses (II) | | | 1 029.00 | |
GG - OPERATING RESULT (I - II) | | | -1 029.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 457.00 | |
GP Total financial income (V) | | | 457.00 | |
GR Interest and similar expenses | | | 115.00 | |
GU Total financial expenses (VI) | | | 115.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 342.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -687.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 687.00 | | | 687.00 |
HD Total exceptional income (VII) | 687.00 | | | 687.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 687.00 | | | 687.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1 144.00 | | | 1 144.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 144.00 | | | 1 144.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 28 555.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 28 555.00 | |
I4 DECREASES Grand Total | | | 28 555.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 28 555.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VC Group and associates | 775.00 | | 775.00 | 775.00 |
VH Loans with a maturity of more than one year at origin | 27 460.00 | 4 070.00 | 16 698.00 | 27 460.00 |
VI Group and Associates | 1 852.00 | | 1 852.00 | 1 852.00 |
VJ Loans taken out during the year | 29 200.00 | | | 29 200.00 |
VK Loans repaid during the year | 1 740.00 | | | 1 740.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 775.00 | | 775.00 | 775.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 29 312.00 | 4 070.00 | 18 550.00 | 29 312.00 |
