| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 400.00 | | 1 400.00 | 1 400.00 |
BZ Other receivables | 605 675.00 | | 605 675.00 | 605 675.00 |
CF Cash and cash equivalents | 3 420.00 | | 3 420.00 | 3 420.00 |
CJ TOTAL (II) | 609 095.00 | | 609 095.00 | 609 095.00 |
CO Grand total (0 to V) | 610 495.00 | | 610 495.00 | 610 495.00 |
CU Other investments | 1 400.00 | | 1 400.00 | 1 400.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -4 027.00 | | | -4 027.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -215.00 | -4 027.00 | | -215.00 |
DL TOTAL (I) | -3 243.00 | -3 027.00 | | -3 243.00 |
DU Loans and Debts from Credit Institutions (3) | 175.00 | | | 175.00 |
DV Miscellaneous Loans and Financial Debts (4) | 609 891.00 | 502 316.00 | | 609 891.00 |
DX Trade payables and related accounts | 3 671.00 | 1 461.00 | | 3 671.00 |
EC TOTAL (IV) | 613 737.00 | 503 777.00 | | 613 737.00 |
EE Grand total (I to V) | 610 495.00 | 500 749.00 | | 610 495.00 |
EG Accrued income and payables due within one year | 613 737.00 | 503 777.00 | | 613 737.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 6 290.00 | |
GF Total Operating Expenses (II) | | | 6 290.00 | |
GG - OPERATING RESULT (I - II) | | | -6 290.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 6 075.00 | |
GP Total financial income (V) | | | 6 075.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 6 075.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -215.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 6 075.00 | 1.00 | | 6 075.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 290.00 | 4 028.00 | | 6 290.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -215.00 | -4 027.00 | | -215.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 500.00 | | 900.00 | 500.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 400.00 | |
I4 DECREASES Grand Total | | | 1 400.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 500.00 | | 900.00 | 500.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 671.00 | 3 671.00 | | 3 671.00 |
VC Group and associates | 605 675.00 | 605 675.00 | | 605 675.00 |
VG Loans with a maturity of up to one year at origin | 175.00 | 175.00 | | 175.00 |
VI Group and Associates | 609 891.00 | 609 891.00 | | 609 891.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 605 675.00 | 605 675.00 | | 605 675.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 613 737.00 | 613 737.00 | | 613 737.00 |
