All the information you need about S.I.M.O.P (Société d'Investissements et Montage d'Opérations to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-08 | Public | 2021-12-31 | Complete |
| 2021-10-04 | Public | 2020-12-31 | Complete |
| Name | S.I.M.O.P (Société d'Investissements et Montage d'Opérations |
| Siren | 884344979 |
| Closing | 2021-12-31 |
| Registry code | 5906 |
| Registration number | 5269 |
| Management number | 2020B00361 |
| Activity code | 7022Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 06 |
| Filing date | 2022-09-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 59300 VALENCIENNES |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 11 583.00 | 582.00 | 11 001.00 | 11 583.00 |
BJ TOTAL (I) | 11 583.00 | 582.00 | 11 001.00 | 11 583.00 |
BZ Other receivables | 7 255.00 | 7 255.00 | 7 255.00 | |
CF Cash and cash equivalents | 45 130.00 | 45 130.00 | 45 130.00 | |
CJ TOTAL (II) | 52 385.00 | 52 385.00 | 52 385.00 | |
CO Grand total (0 to V) | 63 968.00 | 582.00 | 63 386.00 | 63 968.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 2 000.00 | 2 000.00 | 2 000.00 | |
DD Legal reserve (1) | 200.00 | 200.00 | ||
DG Other reserves | 24 601.00 | 24 601.00 | ||
DI RESULTS FOR THE YEAR (Profit or Loss) | 4 763.00 | 24 801.00 | 4 763.00 | |
DL TOTAL (I) | 31 564.00 | 26 801.00 | 31 564.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 26 396.00 | 26 396.00 | ||
DX Trade payables and related accounts | 741.00 | 5 834.00 | 741.00 | |
DY Tax and social security liabilities | 4 685.00 | 14 988.00 | 4 685.00 | |
EC TOTAL (IV) | 31 822.00 | 20 822.00 | 31 822.00 | |
EE Grand total (I to V) | 63 386.00 | 47 623.00 | 63 386.00 | |
EI Including equity loans | 26 396.00 | 26 396.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 35 000.00 | 35 000.00 | 35 000.00 | |
FJ Net sales | 35 000.00 | 35 000.00 | 35 000.00 | |
FR Total operating income (I) | 35 000.00 | |||
FW Other purchases and external expenses | 28 465.00 | |||
GA Operating Expenses - Depreciation and Amortization | 582.00 | |||
GF Total Operating Expenses (II) | 29 047.00 | |||
GG - OPERATING RESULT (I - II) | 5 954.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 5 954.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HE Exceptional expenses on management operations | 298.00 | 298.00 | ||
HH Total exceptional expenses (VIII) | 298.00 | 298.00 | ||
HI - EXCEPTIONAL RESULT (VII - VIII) | -298.00 | -298.00 | ||
HK Income tax | 893.00 | 5 956.00 | 893.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 35 000.00 | 53 000.00 | 35 000.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 30 238.00 | 28 199.00 | 30 238.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 4 763.00 | 24 801.00 | 4 763.00 | |
