| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | | | 1.00 | |
BJ TOTAL (I) | 980.00 | | 980.00 | 980.00 |
CF Cash and cash equivalents | 153.00 | | 153.00 | 153.00 |
CJ TOTAL (II) | 153.00 | | 153.00 | 153.00 |
CO Grand total (0 to V) | 1 133.00 | | 1 133.00 | 1 133.00 |
CU Other investments | 980.00 | | 980.00 | 980.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -253.00 | -1.00 | | -253.00 |
DL TOTAL (I) | 746.00 | 999.00 | | 746.00 |
DV Miscellaneous Loans and Financial Debts (4) | 85.00 | 25.00 | | 85.00 |
DX Trade payables and related accounts | 302.00 | | | 302.00 |
EC TOTAL (IV) | 387.00 | 25.00 | | 387.00 |
EE Grand total (I to V) | 1 133.00 | 1 024.00 | | 1 133.00 |
EG Accrued income and payables due within one year | 302.00 | 25.00 | | 302.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 49.00 | |
FR Total operating income (I) | | | 49.00 | |
FW Other purchases and external expenses | | | 302.00 | |
GF Total Operating Expenses (II) | | | 302.00 | |
GG - OPERATING RESULT (I - II) | | | -253.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -253.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 1 414.00 | | |
HD Total exceptional income (VII) | | 1 414.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 1 414.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 49.00 | 1 414.00 | | 49.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 302.00 | 1 415.00 | | 302.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -253.00 | -1.00 | | -253.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 980.00 | | | 980.00 |
I3 DECREASES Total Financial Fixed Assets | | | 980.00 | |
I4 DECREASES Grand Total | | | 980.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 980.00 | | | 980.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 302.00 | 302.00 | | 302.00 |
VI Group and Associates | 85.00 | | | 85.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 387.00 | 302.00 | | 387.00 |
