Grow your business safely with Phénix Cacao

All the information you need about Phénix Cacao to develop and secure your business in France

P HOME > CORPORATES > Phénix Cacao > BALANCE SHEET ( 2022-11-21)

THE LIST OF BALANCE SHEET : Phénix Cacao

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-11-21 Public 2021-07-31 Complete
NamePhénix Cacao
Siren890598519
Closing2021-07-31
Registry code 1301
Registration number 16984
Management number2020B02555
Activity code 1082Z
Closing date n-11901-01-01
Duration Fiscal year 10
Duration Fiscal year n-100
Filing date2022-11-21
Modification00 Annual accounts entered without anomaly
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address13100 Aix-en-Provence
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AB Establishment Expenses 63 451.00 2 499.00 60 952.00 63 451.00
AF Concessions, Patents and Similar Rights 3 500.00 3 500.00 3 500.00
AP Buildings 790 000.00 21 067.00 768 933.00 790 000.00
AR Technical installations, industrial equipment and tools 52 355.00 349.00 52 006.00 52 355.00
BJ TOTAL (I) 1 009 306.00 23 915.00 985 391.00 1 009 306.00
BV Advances and down payments on orders 51 979.00 51 979.00 51 979.00
BZ Other receivables 15 285.00 15 285.00 15 285.00
CF Cash and cash equivalents 1 104 178.00 1 104 178.00 1 104 178.00
CH Prepaid expenses 8 000.00 8 000.00 8 000.00
CJ TOTAL (II) 1 179 442.00 1 179 442.00 1 179 442.00
CO Grand total (0 to V) 2 188 748.00 23 915.00 2 164 833.00 2 188 748.00
CU Other investments 100 000.00 100 000.00 100 000.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 2 190 500.00 2 190 500.00
DI RESULTS FOR THE YEAR (Profit or Loss) -52 871.00 -52 871.00
DL TOTAL (I) 2 137 629.00 2 137 629.00
DV Miscellaneous Loans and Financial Debts (4) 2 091.00 2 091.00
DX Trade payables and related accounts 24 803.00 24 803.00
DY Tax and social security liabilities 310.00 310.00
EC TOTAL (IV) 27 204.00 27 204.00
EE Grand total (I to V) 2 164 833.00 2 164 833.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
FW Other purchases and external expenses 28 646.00
FX Taxes, duties, and similar payments 310.00
GA Operating Expenses - Depreciation and Amortization 23 915.00
GF Total Operating Expenses (II) 52 871.00
GG - OPERATING RESULT (I - II) -52 871.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) -52 871.00
4 - Income statement (continued)Amount year NAmount year N-1
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 52 871.00 52 871.00
HN PROFIT OR LOSS (Total revenue - Total expenses) -52 871.00 -52 871.00

all companies in France

Complete and comprehensive database.