Grow your business safely with V LUXMY ALIMENTATION

All the information you need about V LUXMY ALIMENTATION to develop and secure your business in France

V HOME > CORPORATES > V LUXMY ALIMENTATION > BALANCE SHEET ( 2022-10-27)

THE LIST OF BALANCE SHEET : V LUXMY ALIMENTATION

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-10-27 Public 2021-12-31 Complete
NameV LUXMY ALIMENTATION
Siren890920135
Closing2021-12-31
Registry code 9301
Registration number 33961
Management number2020B10205
Activity code 4711B
Closing date n-12020-09-30
Duration Fiscal year 15
Duration Fiscal year n-103
Filing date2022-10-27
Modification00 Annual accounts entered without anomaly
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address93160 Noisy-le-Grand
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AH Goodwill 12 000.00 12 000.00 12 000.00
AT Other tangible assets 3 724.00 1 547.00 2 177.00 3 724.00
BH Other financial assets 2 400.00 2 400.00 2 400.00
BJ TOTAL (I) 18 124.00 1 547.00 16 577.00 18 124.00
BT Goods 16 572.00 16 572.00 16 572.00
CF Cash and cash equivalents 8 841.00 8 841.00 8 841.00
CJ TOTAL (II) 25 413.00 25 413.00 25 413.00
CO Grand total (0 to V) 43 537.00 1 547.00 41 990.00 43 537.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 1 000.00 1 000.00
DI RESULTS FOR THE YEAR (Profit or Loss) 8 723.00 8 723.00
DL TOTAL (I) 9 723.00 9 723.00
DV Miscellaneous Loans and Financial Debts (4) 13 151.00 13 151.00
DX Trade payables and related accounts 13 809.00 13 809.00
DY Tax and social security liabilities 5 307.00 5 307.00
EC TOTAL (IV) 32 267.00 32 267.00
EE Grand total (I to V) 41 990.00 41 990.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
FA Sales of goods 242 788.00 242 788.00 242 788.00
FJ Net sales 242 788.00 242 788.00 242 788.00
FR Total operating income (I) 242 788.00
FS Purchases of goods (including customs duties) 195 688.00
FT Inventory change (goods) -16 572.00
FW Other purchases and external expenses 24 027.00
FX Taxes, duties, and similar payments 385.00
FY Salaries and Wages 26 512.00
FZ Social Security Contributions 492.00
GA Operating Expenses - Depreciation and Amortization 1 547.00
GE Other Expenses 9.00
GF Total Operating Expenses (II) 232 087.00
GG - OPERATING RESULT (I - II) 10 701.00
GR Interest and similar expenses 439.00
GU Total financial expenses (VI) 439.00
GV - FINANCIAL INCOME (V - VI) -439.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) 10 262.00
4 - Income statement (continued)Amount year NAmount year N-1
HK Income tax 1 539.00 1 539.00
HL TOTAL REVENUE (I + III + V + VII) 242 788.00 242 788.00
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 234 065.00 234 065.00
HN PROFIT OR LOSS (Total revenue - Total expenses) 8 723.00 8 723.00

all companies in France

Complete and comprehensive database.