| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 84 995.00 | | 84 995.00 | 84 995.00 |
BJ TOTAL (I) | 92 415.00 | | 92 415.00 | 92 415.00 |
CF Cash and cash equivalents | 6 636.00 | | 6 636.00 | 6 636.00 |
CH Prepaid expenses | | | | |
CJ TOTAL (II) | 6 636.00 | | 6 636.00 | 6 636.00 |
CO Grand total (0 to V) | 99 051.00 | | 99 051.00 | 99 051.00 |
CU Other investments | 7 420.00 | | 7 420.00 | 7 420.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | | | 1 500.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -7 995.00 | | | -7 995.00 |
DL TOTAL (I) | -6 495.00 | | | -6 495.00 |
DV Miscellaneous Loans and Financial Debts (4) | 62.00 | | | 62.00 |
DX Trade payables and related accounts | 3 558.00 | | | 3 558.00 |
EA Other liabilities | 101 927.00 | | | 101 927.00 |
EC TOTAL (IV) | 105 546.00 | | | 105 546.00 |
EE Grand total (I to V) | 99 051.00 | | | 99 051.00 |
EI Including equity loans | 62.00 | | | 62.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 484.00 | |
FY Salaries and Wages | | | 512.00 | |
GF Total Operating Expenses (II) | | | 7 995.00 | |
GG - OPERATING RESULT (I - II) | | | -7 995.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 995.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 995.00 | | | 7 995.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -7 995.00 | | | -7 995.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 7 420.00 | |
I3 DECREASES Total Financial Fixed Assets | -84 995.00 | | 92 415.00 | -84 995.00 |
I4 DECREASES Grand Total | -84 995.00 | | 92 415.00 | -84 995.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 7 420.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 558.00 | 3 558.00 | | 3 558.00 |
8K Other liabilities (including liabilities related to repo transactions) | 101 927.00 | 101 927.00 | | 101 927.00 |
UL Receivables related to investments | 84 995.00 | | 84 995.00 | 84 995.00 |
VI Group and Associates | 62.00 | 62.00 | | 62.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 84 995.00 | | 84 995.00 | 84 995.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 105 546.00 | 105 546.00 | | 105 546.00 |
