| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 8 109 773.00 | | 8 109 773.00 | 8 109 773.00 |
BZ Other receivables | 535 958.00 | | 535 958.00 | 535 958.00 |
CF Cash and cash equivalents | 35 481.00 | | 35 481.00 | 35 481.00 |
CJ TOTAL (II) | 571 439.00 | | 571 439.00 | 571 439.00 |
CO Grand total (0 to V) | 8 681 212.00 | | 8 681 212.00 | 8 681 212.00 |
CU Other investments | 8 109 773.00 | | 8 109 773.00 | 8 109 773.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 104 439.00 | | | 8 104 439.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -7 124.00 | | | -7 124.00 |
DL TOTAL (I) | 8 097 315.00 | | | 8 097 315.00 |
DU Loans and Debts from Credit Institutions (3) | 17.00 | | | 17.00 |
DV Miscellaneous Loans and Financial Debts (4) | 581 754.00 | | | 581 754.00 |
DX Trade payables and related accounts | 2 127.00 | | | 2 127.00 |
EC TOTAL (IV) | 583 897.00 | | | 583 897.00 |
EE Grand total (I to V) | 8 681 212.00 | | | 8 681 212.00 |
EG Accrued income and payables due within one year | 583 897.00 | | | 583 897.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 17.00 | | | 17.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 872.00 | |
FX Taxes, duties, and similar payments | | | 867.00 | |
GF Total Operating Expenses (II) | | | 5 740.00 | |
GG - OPERATING RESULT (I - II) | | | -5 740.00 | |
GR Interest and similar expenses | | | 1 385.00 | |
GU Total financial expenses (VI) | | | 1 385.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 385.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 124.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 124.00 | | | 7 124.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -7 124.00 | | | -7 124.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 8 109 772.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 8 109 772.00 | |
I4 DECREASES Grand Total | | | 8 109 772.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 8 109 772.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UX Other trade receivables | 535 958.00 | 535 958.00 | | 535 958.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 535 958.00 | 535 958.00 | | 535 958.00 |
