| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 69 124.00 | | 69 124.00 | 69 124.00 |
BJ TOTAL (I) | 69 224.00 | | 69 224.00 | 69 224.00 |
BZ Other receivables | 6 252.00 | | 6 252.00 | 6 252.00 |
CF Cash and cash equivalents | 29 813.00 | | 29 813.00 | 29 813.00 |
CJ TOTAL (II) | 36 066.00 | | 36 066.00 | 36 066.00 |
CO Grand total (0 to V) | 105 290.00 | | 105 290.00 | 105 290.00 |
CU Other investments | 100.00 | | 100.00 | 100.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 143.00 | | | -5 143.00 |
DL TOTAL (I) | -143.00 | | | -143.00 |
DU Loans and Debts from Credit Institutions (3) | 30.00 | | | 30.00 |
DV Miscellaneous Loans and Financial Debts (4) | 100 715.00 | | | 100 715.00 |
DX Trade payables and related accounts | 4 588.00 | | | 4 588.00 |
EA Other liabilities | 100.00 | | | 100.00 |
EC TOTAL (IV) | 105 432.00 | | | 105 432.00 |
EE Grand total (I to V) | 105 290.00 | | | 105 290.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 30.00 | | | 30.00 |
EI Including equity loans | 100 715.00 | | | 100 715.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 428.00 | |
GF Total Operating Expenses (II) | | | 4 428.00 | |
GG - OPERATING RESULT (I - II) | | | -4 428.00 | |
GR Interest and similar expenses | | | 715.00 | |
GU Total financial expenses (VI) | | | 715.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -715.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 143.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 143.00 | | | 5 143.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 143.00 | | | -5 143.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 69 224.00 | | | 69 224.00 |
I3 DECREASES Total Financial Fixed Assets | | | 100.00 | |
I4 DECREASES Grand Total | | | 69 224.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 69 124.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 69 124.00 | | | 69 124.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 100.00 | | | 100.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UX Other trade receivables | 6 252.00 | | | 6 252.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 252.00 | 6 252.00 | | 6 252.00 |
