| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 82.00 | | 82.00 | 82.00 |
BJ TOTAL (I) | 82.00 | | 82.00 | 82.00 |
BZ Other receivables | 196.00 | | 196.00 | 196.00 |
CF Cash and cash equivalents | 13 106.00 | | 13 106.00 | 13 106.00 |
CH Prepaid expenses | 52.00 | | 52.00 | 52.00 |
CJ TOTAL (II) | 13 354.00 | | 13 354.00 | 13 354.00 |
CO Grand total (0 to V) | 13 436.00 | | 13 436.00 | 13 436.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 3 000.00 | | | 3 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 023.00 | | | -1 023.00 |
DL TOTAL (I) | 1 977.00 | | | 1 977.00 |
DV Miscellaneous Loans and Financial Debts (4) | 11 258.00 | | | 11 258.00 |
DX Trade payables and related accounts | 62.00 | | | 62.00 |
EA Other liabilities | 139.00 | | | 139.00 |
EC TOTAL (IV) | 11 459.00 | | | 11 459.00 |
EE Grand total (I to V) | 13 436.00 | | | 13 436.00 |
EG Accrued income and payables due within one year | 11 459.00 | | | 11 459.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 992.00 | |
GF Total Operating Expenses (II) | | | 993.00 | |
GG - OPERATING RESULT (I - II) | | | -992.00 | |
GR Interest and similar expenses | | | 31.00 | |
GU Total financial expenses (VI) | | | 31.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -31.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 023.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 024.00 | | | 1 024.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 023.00 | | | -1 023.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 82.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 82.00 | |
I4 DECREASES Grand Total | | | 82.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 82.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 62.00 | 62.00 | | 62.00 |
8K Other liabilities (including liabilities related to repo transactions) | 139.00 | 139.00 | | 139.00 |
UT Other financial assets | 82.00 | 82.00 | | 82.00 |
VB VAT | 196.00 | 196.00 | | 196.00 |
VI Group and Associates | 11 258.00 | 11 258.00 | | 11 258.00 |
VS Prepaid expenses | 52.00 | 52.00 | | 52.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 330.00 | 330.00 | | 330.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 11 459.00 | 11 459.00 | | 11 459.00 |
