| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | -2.00 | | -2.00 | -2.00 |
BJ TOTAL (I) | 557 082.00 | | 557 082.00 | 557 082.00 |
BZ Other receivables | 2.00 | | 2.00 | 2.00 |
CF Cash and cash equivalents | 802.00 | | 802.00 | 802.00 |
CJ TOTAL (II) | 804.00 | | 804.00 | 804.00 |
CO Grand total (0 to V) | 557 886.00 | | 557 886.00 | 557 886.00 |
CU Other investments | 557 084.00 | | 557 084.00 | 557 084.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 001.00 | | | 1 001.00 |
DB Share, merger, contribution premiums, etc. | 557 073.00 | | | 557 073.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -10 311.00 | | | -10 311.00 |
DL TOTAL (I) | 547 762.00 | | | 547 762.00 |
DX Trade payables and related accounts | 5 250.00 | | | 5 250.00 |
DY Tax and social security liabilities | 4 874.00 | | | 4 874.00 |
EC TOTAL (IV) | 10 124.00 | | | 10 124.00 |
EE Grand total (I to V) | 557 886.00 | | | 557 886.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 437.00 | |
GF Total Operating Expenses (II) | | | 5 437.00 | |
GG - OPERATING RESULT (I - II) | | | -5 437.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 437.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 4 874.00 | | | 4 874.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 10 311.00 | | | 10 311.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -10 311.00 | | | -10 311.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 557 084.00 | |
I3 DECREASES Total Financial Fixed Assets | | 2.00 | 557 082.00 | |
I4 DECREASES Grand Total | | 2.00 | 557 082.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 557 084.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 250.00 | 5 250.00 | | 5 250.00 |
8E Income Taxes | 4 874.00 | 4 874.00 | | 4 874.00 |
UX Other trade receivables | 2.00 | 2.00 | | 2.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 2.00 | 2.00 | | 2.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2.00 | 2.00 | | 2.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 10 124.00 | 10 124.00 | | 10 124.00 |
