| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 1 002.00 | 64.00 | 938.00 | 1 002.00 |
AJ Other Intangible Assets | 676.00 | | 676.00 | 676.00 |
BJ TOTAL (I) | 22 078.00 | 64.00 | 22 014.00 | 22 078.00 |
CF Cash and cash equivalents | 7 720.00 | | 7 720.00 | 7 720.00 |
CJ TOTAL (II) | 7 720.00 | | 7 720.00 | 7 720.00 |
CO Grand total (0 to V) | 29 798.00 | 64.00 | 29 734.00 | 29 798.00 |
CU Other investments | 20 400.00 | | 20 400.00 | 20 400.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 30 000.00 | | | 30 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 944.00 | | | -1 944.00 |
DL TOTAL (I) | 28 056.00 | | | 28 056.00 |
EA Other liabilities | 1 678.00 | | | 1 678.00 |
EC TOTAL (IV) | 1 678.00 | | | 1 678.00 |
EE Grand total (I to V) | 29 734.00 | | | 29 734.00 |
EG Accrued income and payables due within one year | 1 678.00 | | | 1 678.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 880.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 64.00 | |
GF Total Operating Expenses (II) | | | 1 944.00 | |
GG - OPERATING RESULT (I - II) | | | -1 944.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 944.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 944.00 | | | 1 944.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 944.00 | | | -1 944.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 22 078.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 20 400.00 | |
I4 DECREASES Grand Total | | | 22 078.00 | |
IO DECREASES Total including other intangible assets | | | 1 678.00 | |
KD ACQUISITIONS Total including other intangible assets | | | 1 678.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 20 400.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 64.00 | | |
PE DEPRECIATION Total including other intangible assets | | 64.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 1 678.00 | 1 678.00 | | 1 678.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 678.00 | 1 678.00 | | 1 678.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 427.00 | | | 1 427.00 |
ST Other accounts | 453.00 | | | 453.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 880.00 | | | 1 880.00 |
