| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 928 571.00 | | 928 571.00 | 928 571.00 |
CF Cash and cash equivalents | 175.00 | | 175.00 | 175.00 |
CJ TOTAL (II) | 175.00 | | 175.00 | 175.00 |
CO Grand total (0 to V) | 928 746.00 | | 928 746.00 | 928 746.00 |
CU Other investments | 928 571.00 | | 928 571.00 | 928 571.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 217.00 | | | -4 217.00 |
DL TOTAL (I) | -4 117.00 | | | -4 117.00 |
DT Other Bond Issues | 10.00 | | | 10.00 |
DU Loans and Debts from Credit Institutions (3) | 10.00 | | | 10.00 |
DV Miscellaneous Loans and Financial Debts (4) | 932 853.00 | | | 932 853.00 |
EC TOTAL (IV) | 932 863.00 | | | 932 863.00 |
EE Grand total (I to V) | 928 746.00 | | | 928 746.00 |
EI Including equity loans | 932 853.00 | | | 932 853.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 387.00 | |
FX Taxes, duties, and similar payments | | | 50.00 | |
GF Total Operating Expenses (II) | | | 1 437.00 | |
GG - OPERATING RESULT (I - II) | | | -1 437.00 | |
GR Interest and similar expenses | | | 2 780.00 | |
GU Total financial expenses (VI) | | | 2 780.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2 780.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 217.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 217.00 | | | 4 217.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 217.00 | | | -4 217.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 928 571.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 928 571.00 | |
I4 DECREASES Grand Total | | | 928 571.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 928 571.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 531 351.00 | 50 917.00 | 320 290.00 | 531 351.00 |
VG Loans with a maturity of up to one year at origin | 10.00 | 10.00 | | 10.00 |
VI Group and Associates | 401 502.00 | | | 401 502.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 932 863.00 | 50 927.00 | 320 290.00 | 932 863.00 |
