| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 7 000.00 | | 7 000.00 | 7 000.00 |
BZ Other receivables | 169 609.00 | | 169 609.00 | 169 609.00 |
CF Cash and cash equivalents | 192.00 | | 192.00 | 192.00 |
CJ TOTAL (II) | 169 801.00 | | 169 801.00 | 169 801.00 |
CO Grand total (0 to V) | 176 801.00 | | 176 801.00 | 176 801.00 |
CU Other investments | 7 000.00 | | 7 000.00 | 7 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 000.00 | 7 000.00 | | 7 000.00 |
DD Legal reserve (1) | 700.00 | 700.00 | | 700.00 |
DG Other reserves | 163 019.00 | 77 130.00 | | 163 019.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 2 825.00 | 85 889.00 | | 2 825.00 |
DL TOTAL (I) | 173 545.00 | 170 719.00 | | 173 545.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 289.00 | 798.00 | | 1 289.00 |
DX Trade payables and related accounts | 1 967.00 | 1 967.00 | | 1 967.00 |
DY Tax and social security liabilities | | 1 021.00 | | |
EC TOTAL (IV) | 3 256.00 | 3 786.00 | | 3 256.00 |
EE Grand total (I to V) | 176 801.00 | 174 506.00 | | 176 801.00 |
EG Accrued income and payables due within one year | 3 256.00 | 3 786.00 | | 3 256.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 48.00 | |
FX Taxes, duties, and similar payments | | | 65.00 | |
GF Total Operating Expenses (II) | | | 113.00 | |
GG - OPERATING RESULT (I - II) | | | -113.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 3 533.00 | |
GP Total financial income (V) | | | 3 533.00 | |
GR Interest and similar expenses | | | 97.00 | |
GU Total financial expenses (VI) | | | 97.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 3 436.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 3 323.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 498.00 | 1 075.00 | | 498.00 |
HL TOTAL REVENUE (I + III + V + VII) | 3 533.00 | 87 258.00 | | 3 533.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 707.00 | 1 369.00 | | 707.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 2 825.00 | 85 889.00 | | 2 825.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 7 000.00 | | | 7 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 7 000.00 | |
I4 DECREASES Grand Total | | | 7 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 7 000.00 | | | 7 000.00 |
