| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 7 000.00 | | 7 000.00 | 7 000.00 |
BZ Other receivables | 229 204.00 | | 229 204.00 | 229 204.00 |
CF Cash and cash equivalents | 370.00 | | 370.00 | 370.00 |
CJ TOTAL (II) | 229 574.00 | | 229 574.00 | 229 574.00 |
CO Grand total (0 to V) | 236 574.00 | | 236 574.00 | 236 574.00 |
CU Other investments | 7 000.00 | | 7 000.00 | 7 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 000.00 | 7 000.00 | | 7 000.00 |
DD Legal reserve (1) | 700.00 | 700.00 | | 700.00 |
DG Other reserves | 198 913.00 | 196 591.00 | | 198 913.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 2 082.00 | 2 322.00 | | 2 082.00 |
DL TOTAL (I) | | 206 613.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 25 910.00 | 8 090.00 | | 25 910.00 |
DX Trade payables and related accounts | 1 967.00 | 1 967.00 | | 1 967.00 |
EC TOTAL (IV) | 27 878.00 | 10 057.00 | | 27 878.00 |
EE Grand total (I to V) | 236 574.00 | 216 670.00 | | 236 574.00 |
EG Accrued income and payables due within one year | 27 878.00 | 10 057.00 | | 27 878.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 46.00 | |
FX Taxes, duties, and similar payments | | | 67.00 | |
GF Total Operating Expenses (II) | | | 113.00 | |
GG - OPERATING RESULT (I - II) | | | -113.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 2 897.00 | |
GP Total financial income (V) | | | 2 897.00 | |
GR Interest and similar expenses | | | 335.00 | |
GU Total financial expenses (VI) | | | 235.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 562.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 2 449.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 410.00 | -43.00 | | 410.00 |
HL TOTAL REVENUE (I + III + V + VII) | 2 897.00 | 3 215.00 | | 2 897.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 815.00 | 893.00 | | 815.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 2 082.00 | 2 322.00 | | 2 082.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 7 000.00 | | | 7 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 7 000.00 | |
I4 DECREASES Grand Total | | | 7 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 7 000.00 | | | 7 000.00 |
