All the information you need about SARL ATELIERS B. STE D EXPLOITATION DES ETABLISSEMENTS XAVIE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-07 | Public | 2022-04-30 | Simplified |
| 2021-12-13 | Public | 2021-04-30 | Simplified |
| 2021-01-06 | Public | 2020-04-30 | Simplified |
| 2019-09-26 | Public | 2019-04-30 | Simplified |
| 2018-12-13 | Public | 2018-04-30 | Simplified |
| 2018-09-25 | Public | 2017-04-30 | Simplified |
| 2017-03-09 | Public | 2016-04-30 | Simplified |
| Name | SARL ATELIERS B. STE D EXPLOITATION DES ETABLISSEMENTS XAVIE |
| Siren | 413492554 |
| Closing | 2016-04-30 |
| Registry code | 6502 |
| Registration number | 637 |
| Management number | 1997B40046 |
| Activity code | 1512Z |
| Closing date n-1 | 2015-04-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-03-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 65200 Bagnères-de-Bigorre |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 9 177.00 | 7 975.00 | 1 201.00 | 9 177.00 |
044 Total Fixed Assets | 9 177.00 | 7 975.00 | 1 201.00 | 9 177.00 |
060 Merchandise inventory | 19 925.00 | 19 925.00 | 19 925.00 | |
072 Receivables – Other | 2 816.00 | 2 816.00 | 2 816.00 | |
084 Cash | 4 590.00 | 4 590.00 | 4 590.00 | |
092 Prepaid expenses | 947.00 | 947.00 | 947.00 | |
096 Total Current Assets + Prepaid Expenses | 28 278.00 | 28 278.00 | 28 278.00 | |
110 Total Assets | 37 455.00 | 7 975.00 | 29 480.00 | 37 455.00 |
120 Share or Individual Capital | 7 622.00 | |||
126 Legal Reserve | 762.00 | |||
134 Retained Earnings | -16 112.00 | |||
136 Profit for the Year | 9 026.00 | |||
142 Total Equity - Total I | 1 299.00 | |||
156 Loans and similar debts | 5 561.00 | |||
166 Suppliers and related accounts | 8 333.00 | |||
172 Other debts | 14 286.00 | |||
176 Total debts | 28 180.00 | |||
180 Liabilities Total | 29 480.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 81 471.00 | 81 060.00 | 81 471.00 | |
218 Production of services sold - France | 2 688.00 | 2 688.00 | ||
226 Operating subsidies received | 3 223.00 | |||
230 Other income | 9.00 | 661.00 | 9.00 | |
232 Total operating income excluding VAT | 84 168.00 | 84 944.00 | 84 168.00 | |
234 Purchases of goods (including customs duties) | 25 535.00 | 18 992.00 | 25 535.00 | |
236 Inventory change (goods) | -4 875.00 | -945.00 | -4 875.00 | |
238 Purchases of raw materials and other supplies (including royalties | 8 969.00 | 6 862.00 | 8 969.00 | |
242 Other external expenses | 24 614.00 | 21 595.00 | 24 614.00 | |
243 (including business tax) | 867.00 | 867.00 | ||
244 Taxes, duties and similar payments | 8 818.00 | 8 211.00 | 8 818.00 | |
250 Staff compensation | 27 944.00 | 25 193.00 | 27 944.00 | |
252 Social security contributions | 5 222.00 | 10 074.00 | 5 222.00 | |
254 Depreciation and amortization | 190.00 | 190.00 | 190.00 | |
262 Other expenses | 516.00 | 72.00 | 516.00 | |
264 Total operating expenses | 96 930.00 | 90 243.00 | 96 930.00 | |
270 Operating profit | -12 762.00 | -5 299.00 | -12 762.00 | |
290 Exceptional income | 30 505.00 | 30 505.00 | ||
294 Financial expenses | 689.00 | 468.00 | 689.00 | |
300 Exceptional expenses | 8 028.00 | 883.00 | 8 028.00 | |
310 Profit or loss | 9 026.00 | -6 650.00 | 9 026.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 9 177.00 | 9 177.00 | ||
