All the information you need about SARL ATELIERS B. STE D EXPLOITATION DES ETABLISSEMENTS XAVIE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-07 | Public | 2022-04-30 | Simplified |
| 2021-12-13 | Public | 2021-04-30 | Simplified |
| 2021-01-06 | Public | 2020-04-30 | Simplified |
| 2019-09-26 | Public | 2019-04-30 | Simplified |
| 2018-12-13 | Public | 2018-04-30 | Simplified |
| 2018-09-25 | Public | 2017-04-30 | Simplified |
| 2017-03-09 | Public | 2016-04-30 | Simplified |
| Name | SARL ATELIERS B. STE D EXPLOITATION DES ETABLISSEMENTS XAVIE |
| Siren | 413492554 |
| Closing | 2019-04-30 |
| Registry code | 6502 |
| Registration number | 3833 |
| Management number | 1997B40046 |
| Activity code | 1512Z |
| Closing date n-1 | 2018-04-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-09-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 65200 BAGNERES DE BIGORRE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 9 177.00 | 8 545.00 | 631.00 | 9 177.00 |
044 Total Fixed Assets | 9 177.00 | 8 545.00 | 631.00 | 9 177.00 |
060 Merchandise inventory | 17 521.00 | 17 521.00 | 17 521.00 | |
072 Receivables – Other | 6 622.00 | 6 622.00 | 6 622.00 | |
084 Cash | 8 141.00 | 8 141.00 | 8 141.00 | |
092 Prepaid expenses | 455.00 | 455.00 | 455.00 | |
096 Total Current Assets + Prepaid Expenses | 32 740.00 | 32 740.00 | 32 740.00 | |
110 Total Assets | 41 917.00 | 8 545.00 | 33 371.00 | 41 917.00 |
120 Share or Individual Capital | 7 622.00 | |||
126 Legal Reserve | 762.00 | |||
134 Retained Earnings | -7 558.00 | |||
136 Profit for the Year | 3 804.00 | |||
142 Total Equity - Total I | 4 631.00 | |||
156 Loans and similar debts | 5 460.00 | |||
166 Suppliers and related accounts | 7 016.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 1 000.00 | |||
172 Other debts | 16 265.00 | |||
176 Total debts | 28 741.00 | |||
180 Liabilities Total | 33 371.00 | |||
199 Of which current accounts of debit partners | 6 622.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 83 736.00 | 86 175.00 | 83 736.00 | |
226 Operating subsidies received | 571.00 | |||
230 Other income | 6 363.00 | |||
232 Total operating income excluding VAT | 83 736.00 | 93 109.00 | 83 736.00 | |
234 Purchases of goods (including customs duties) | 32 402.00 | 20 526.00 | 32 402.00 | |
236 Inventory change (goods) | -5 521.00 | 7 225.00 | -5 521.00 | |
238 Purchases of raw materials and other supplies (including royalties | 5 855.00 | 7 087.00 | 5 855.00 | |
242 Other external expenses | 21 454.00 | 20 785.00 | 21 454.00 | |
243 (including business tax) | 692.00 | 692.00 | ||
244 Taxes, duties and similar payments | 8 961.00 | 7 491.00 | 8 961.00 | |
250 Staff compensation | 10 392.00 | 10 392.00 | 10 392.00 | |
252 Social security contributions | 5 686.00 | 3 904.00 | 5 686.00 | |
254 Depreciation and amortization | 190.00 | 190.00 | 190.00 | |
262 Other expenses | 7.00 | 11 457.00 | 7.00 | |
264 Total operating expenses | 79 426.00 | 89 057.00 | 79 426.00 | |
270 Operating profit | 4 310.00 | 4 053.00 | 4 310.00 | |
290 Exceptional income | 1 179.00 | |||
294 Financial expenses | 274.00 | 340.00 | 274.00 | |
306 Income tax's | 232.00 | 232.00 | ||
310 Profit or loss | 3 804.00 | 4 892.00 | 3 804.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 9 177.00 | 9 177.00 | ||
