Grow your business safely with LE NAVIGATEUR
All the information you need about LE NAVIGATEUR to develop and secure your business in France
L
HOME >
CORPORATES
>
LE NAVIGATEUR >
BALANCE SHEET (
2017-09-27)
THE LIST OF BALANCE SHEET : LE NAVIGATEUR
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-15 | Public | 2020-03-31 | Complete |
| 2019-02-06 | Public | 2018-03-31 | Simplified |
| 2017-09-27 | Public | 2017-03-31 | Simplified |
| Name | LE NAVIGATEUR |
| Siren | 437717093 |
| Closing | 2017-03-31 |
| Registry code | 8303 |
| Registration number | 5648 |
| Management number | 2012B00868 |
| Activity code | 5610A |
| Closing date n-1 | 2016-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-09-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83600 Fréjus |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 288 114.00 | 11 039.00 | 277 075.00 | 288 114.00 |
028 Tangible Assets | 141 558.00 | 92 719.00 | 48 839.00 | 141 558.00 |
040 Financial Assets | 9 600.00 | 9 600.00 | 9 600.00 | |
044 Total Fixed Assets | 439 272.00 | 103 758.00 | 335 514.00 | 439 272.00 |
050 Raw materials, supplies, in progress | 4 230.00 | 4 230.00 | 4 230.00 | |
068 Receivables – Trade and related accounts | 2 093.00 | 2 093.00 | 2 093.00 | |
072 Receivables – Other | 3 093.00 | 3 093.00 | 3 093.00 | |
084 Cash | 4 416.00 | 4 416.00 | 4 416.00 | |
096 Total Current Assets + Prepaid Expenses | 13 832.00 | 13 832.00 | 13 832.00 | |
110 Total Assets | 453 104.00 | 103 758.00 | 349 346.00 | 453 104.00 |
120 Share or Individual Capital | 7 700.00 | |||
126 Legal Reserve | 770.00 | |||
134 Retained Earnings | 88 340.00 | |||
136 Profit for the Year | 5 721.00 | |||
142 Total Equity - Total I | 102 531.00 | |||
156 Loans and similar debts | 161 836.00 | |||
166 Suppliers and related accounts | 16 655.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 27 509.00 | |||
172 Other debts | 68 324.00 | |||
176 Total debts | 246 815.00 | |||
180 Liabilities Total | 349 346.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 2 627.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 280 354.00 | 279 560.00 | 280 354.00 | |
230 Other income | 10 145.00 | 4 970.00 | 10 145.00 | |
232 Total operating income excluding VAT | 290 499.00 | 284 529.00 | 290 499.00 | |
238 Purchases of raw materials and other supplies (including royalties | 65 742.00 | 67 795.00 | 65 742.00 | |
240 Inventory changes (raw materials and supplies) | -682.00 | 577.00 | -682.00 | |
242 Other external expenses | 101 800.00 | 97 505.00 | 101 800.00 | |
243 (including business tax) | 3 352.00 | 3 352.00 | ||
244 Taxes, duties and similar payments | 5 930.00 | 5 211.00 | 5 930.00 | |
250 Staff compensation | 39 376.00 | 54 439.00 | 39 376.00 | |
252 Social security contributions | 32 175.00 | 8 609.00 | 32 175.00 | |
254 Depreciation and amortization | 31 635.00 | 20 172.00 | 31 635.00 | |
262 Other expenses | 1 026.00 | 1 016.00 | 1 026.00 | |
264 Total operating expenses | 277 003.00 | 255 325.00 | 277 003.00 | |
270 Operating profit | 13 497.00 | 29 205.00 | 13 497.00 | |
290 Exceptional income | 1 550.00 | |||
294 Financial expenses | 8 439.00 | 11 484.00 | 8 439.00 | |
300 Exceptional expenses | 346.00 | 3 162.00 | 346.00 | |
306 Income tax's | -1 009.00 | 2 144.00 | -1 009.00 | |
310 Profit or loss | 5 721.00 | 13 965.00 | 5 721.00 | |
all companies in France
Complete and comprehensive database.
