Grow your business safely with LE NAVIGATEUR

All the information you need about LE NAVIGATEUR to develop and secure your business in France

L HOME > CORPORATES > LE NAVIGATEUR > BALANCE SHEET ( 2019-02-06)

THE LIST OF BALANCE SHEET : LE NAVIGATEUR

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-12-15 Public 2020-03-31 Complete
2019-02-06 Public 2018-03-31 Simplified
2017-09-27 Public 2017-03-31 Simplified
NameLE NAVIGATEUR
Siren437717093
Closing2018-03-31
Registry code 8303
Registration number 355
Management number2012B00868
Activity code 5610A
Closing date n-12017-03-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2019-02-06
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address83600 Fréjus
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 288 114.00 27 597.00 260 517.00 288 114.00
028 Tangible Assets 145 058.00 113 498.00 31 560.00 145 058.00
040 Financial Assets 9 600.00 9 600.00 9 600.00
044 Total Fixed Assets 442 772.00 141 095.00 301 677.00 442 772.00
050 Raw materials, supplies, in progress 4 287.00 4 287.00 4 287.00
068 Receivables – Trade and related accounts 1 209.00 1 209.00 1 209.00
072 Receivables – Other 2 407.00 2 407.00 2 407.00
084 Cash 1 428.00 1 428.00 1 428.00
096 Total Current Assets + Prepaid Expenses 9 332.00 9 332.00 9 332.00
110 Total Assets 452 104.00 141 095.00 311 009.00 452 104.00
120 Share or Individual Capital 7 700.00
126 Legal Reserve 770.00
134 Retained Earnings 94 061.00
136 Profit for the Year 8 778.00
142 Total Equity - Total I 111 309.00
156 Loans and similar debts 112 422.00
166 Suppliers and related accounts 13 134.00
169 Other debts including current accounts of partners for fiscal year N 45 000.00
172 Other debts 74 144.00
176 Total debts 199 699.00
180 Liabilities Total 311 009.00
182 Cost of fixed assets acquired or created during the financial year 3 500.00
2 - Income statementAmount year NAmount year N-1
214 Production of goods sold - France 269 950.00 280 354.00 269 950.00
226 Operating subsidies received 2 619.00 2 619.00
230 Other income 5 416.00 10 145.00 5 416.00
232 Total operating income excluding VAT 277 985.00 290 499.00 277 985.00
238 Purchases of raw materials and other supplies (including royalties 65 292.00 65 742.00 65 292.00
240 Inventory changes (raw materials and supplies) -57.00 -682.00 -57.00
242 Other external expenses 98 787.00 101 800.00 98 787.00
243 (including business tax) 2 974.00 2 974.00
244 Taxes, duties and similar payments 6 912.00 5 930.00 6 912.00
24B (including equipment leasing) 8 877.00 8 877.00
250 Staff compensation 25 584.00 39 376.00 25 584.00
252 Social security contributions 24 957.00 32 175.00 24 957.00
254 Depreciation and amortization 37 337.00 31 635.00 37 337.00
262 Other expenses 4 762.00 1 026.00 4 762.00
264 Total operating expenses 263 574.00 277 003.00 263 574.00
270 Operating profit 14 410.00 13 497.00 14 410.00
290 Exceptional income 2 485.00 2 485.00
294 Financial expenses 5 137.00 8 439.00 5 137.00
300 Exceptional expenses 4 216.00 346.00 4 216.00
306 Income tax's -1 235.00 -1 009.00 -1 235.00
310 Profit or loss 8 778.00 5 721.00 8 778.00

all companies in France

Complete and comprehensive database.