| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 210.00 | | 210.00 | 210.00 |
BJ TOTAL (I) | 396.00 | | 396.00 | 396.00 |
CO Grand total (0 to V) | 396.00 | | 396.00 | 396.00 |
CP Shares due in less than one year | 210.00 | | | 210.00 |
CU Other investments | 186.00 | | 186.00 | 186.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -12 906.00 | -8 253.00 | | -12 906.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 269.00 | -4 653.00 | | -4 269.00 |
DL TOTAL (I) | -16 175.00 | -11 906.00 | | -16 175.00 |
DV Miscellaneous Loans and Financial Debts (4) | 16 121.00 | 11 104.00 | | 16 121.00 |
DX Trade payables and related accounts | 450.00 | 1 198.00 | | 450.00 |
EC TOTAL (IV) | 16 571.00 | 12 302.00 | | 16 571.00 |
EE Grand total (I to V) | 396.00 | 396.00 | | 396.00 |
EG Accrued income and payables due within one year | 16 571.00 | 1 198.00 | | 16 571.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 600.00 | |
FX Taxes, duties, and similar payments | | | 205.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 4 805.00 | |
GG - OPERATING RESULT (I - II) | | | -4 805.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 536.00 | |
GP Total financial income (V) | | | 536.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 536.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 269.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 536.00 | 162.00 | | 536.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 805.00 | 4 815.00 | | 4 805.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 269.00 | -4 653.00 | | -4 269.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 396.00 | | | 396.00 |
I3 DECREASES Total Financial Fixed Assets | | | 396.00 | |
I4 DECREASES Grand Total | | | 396.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 396.00 | | | 396.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 450.00 | 450.00 | | 450.00 |
UT Other financial assets | 210.00 | 210.00 | | 210.00 |
VI Group and Associates | 16 121.00 | 16 121.00 | | 16 121.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 210.00 | 210.00 | | 210.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 16 571.00 | 16 571.00 | | 16 571.00 |
