| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | | | 1.00 | |
BH Other financial assets | | | | |
BJ TOTAL (I) | 186.00 | | 186.00 | 186.00 |
BZ Other receivables | 210.00 | | 210.00 | 210.00 |
CF Cash and cash equivalents | 210.00 | | 210.00 | 210.00 |
CJ TOTAL (II) | 420.00 | | 420.00 | 420.00 |
CO Grand total (0 to V) | 606.00 | | 606.00 | 606.00 |
CU Other investments | 186.00 | | 186.00 | 186.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -23 842.00 | -20 497.00 | | -23 842.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 020.00 | -3 345.00 | | -3 020.00 |
DL TOTAL (I) | -25 862.00 | -22 842.00 | | -25 862.00 |
DU Loans and Debts from Credit Institutions (3) | 210.00 | | | 210.00 |
DV Miscellaneous Loans and Financial Debts (4) | 25 977.00 | 22 956.00 | | 25 977.00 |
DX Trade payables and related accounts | 282.00 | 282.00 | | 282.00 |
EC TOTAL (IV) | 26 469.00 | 23 238.00 | | 26 469.00 |
EE Grand total (I to V) | 606.00 | 396.00 | | 606.00 |
EG Accrued income and payables due within one year | 26 469.00 | 23 238.00 | | 26 469.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 210.00 | | | 210.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 434.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 4 434.00 | |
GG - OPERATING RESULT (I - II) | | | -4 434.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 861.00 | |
GP Total financial income (V) | | | 861.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 861.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 573.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 553.00 | | | 553.00 |
HD Total exceptional income (VII) | 553.00 | | | 553.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 553.00 | | | 553.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1 414.00 | 788.00 | | 1 414.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 434.00 | 4 133.00 | | 4 434.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 020.00 | -3 345.00 | | -3 020.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 396.00 | | | 396.00 |
I3 DECREASES Total Financial Fixed Assets | | 210.00 | | |
I4 DECREASES Grand Total | | 210.00 | 186.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 186.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 186.00 | | | 186.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 210.00 | | | 210.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 282.00 | 282.00 | | 282.00 |
VC Group and associates | 210.00 | 210.00 | | 210.00 |
VG Loans with a maturity of up to one year at origin | 210.00 | 210.00 | | 210.00 |
VI Group and Associates | 25 977.00 | 25 977.00 | | 25 977.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 210.00 | 210.00 | | 210.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 26 469.00 | 26 469.00 | | 26 469.00 |
