| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 7 433.00 | | 7 433.00 | 7 433.00 |
BJ TOTAL (I) | 19 244.00 | | 19 244.00 | 19 244.00 |
BZ Other receivables | 1 242.00 | | 1 242.00 | 1 242.00 |
CF Cash and cash equivalents | 27 251.00 | | 27 251.00 | 27 251.00 |
CJ TOTAL (II) | 28 493.00 | | 28 493.00 | 28 493.00 |
CO Grand total (0 to V) | 47 737.00 | | 47 737.00 | 47 737.00 |
CP Shares due in less than one year | 7 433.00 | | | 7 433.00 |
CU Other investments | 11 811.00 | | 11 811.00 | 11 811.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DH Retained earnings | -194 297.00 | -198 269.00 | | -194 297.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 5 944.00 | 3 972.00 | | 5 944.00 |
DL TOTAL (I) | -180 730.00 | -186 674.00 | | -180 730.00 |
DV Miscellaneous Loans and Financial Debts (4) | 227 207.00 | 223 591.00 | | 227 207.00 |
DX Trade payables and related accounts | 1 260.00 | 1 260.00 | | 1 260.00 |
DY Tax and social security liabilities | | 878.00 | | |
EC TOTAL (IV) | 228 467.00 | 225 729.00 | | 228 467.00 |
EE Grand total (I to V) | 47 737.00 | 39 054.00 | | 47 737.00 |
EG Accrued income and payables due within one year | 228 467.00 | 225 729.00 | | 228 467.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 988.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
FZ Social Security Contributions | | | -1 242.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 3 823.00 | |
GG - OPERATING RESULT (I - II) | | | -3 823.00 | |
GH Attributed profit or transferred loss (III) | | | 9 600.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 167.00 | |
GP Total financial income (V) | | | 167.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 167.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 5 944.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | | 2 109.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 9 767.00 | 8 259.00 | | 9 767.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 823.00 | 4 287.00 | | 3 823.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 5 944.00 | 3 972.00 | | 5 944.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 260.00 | 1 260.00 | | 1 260.00 |
UL Receivables related to investments | 7 433.00 | 7 433.00 | | 7 433.00 |
VI Group and Associates | 227 207.00 | 227 207.00 | | 227 207.00 |
VP Miscellaneous | 1 242.00 | | | 1 242.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 8 675.00 | 8 675.00 | | 8 675.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 228 467.00 | 228 467.00 | | 228 467.00 |
