| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 3 095.00 | | 3 095.00 | 3 095.00 |
BJ TOTAL (I) | 14 906.00 | | 14 906.00 | 14 906.00 |
BZ Other receivables | 1 096.00 | | 1 096.00 | 1 096.00 |
CF Cash and cash equivalents | 16 931.00 | | 16 931.00 | 16 931.00 |
CJ TOTAL (II) | 18 027.00 | | 18 027.00 | 18 027.00 |
CO Grand total (0 to V) | 32 933.00 | | 32 933.00 | 32 933.00 |
CP Shares due in less than one year | 3 095.00 | | | 3 095.00 |
CU Other investments | 11 811.00 | | 11 811.00 | 11 811.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DH Retained earnings | -187 955.00 | -188 353.00 | | -187 955.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 743.00 | 398.00 | | -3 743.00 |
DL TOTAL (I) | -184 075.00 | -180 333.00 | | -184 075.00 |
DV Miscellaneous Loans and Financial Debts (4) | 215 628.00 | 228 337.00 | | 215 628.00 |
DX Trade payables and related accounts | 1 380.00 | 1 380.00 | | 1 380.00 |
EC TOTAL (IV) | 217 008.00 | 229 717.00 | | 217 008.00 |
EE Grand total (I to V) | 32 933.00 | 49 385.00 | | 32 933.00 |
EG Accrued income and payables due within one year | 217 008.00 | 229 717.00 | | 217 008.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 805.00 | |
FX Taxes, duties, and similar payments | | | | |
FZ Social Security Contributions | | | | |
GF Total Operating Expenses (II) | | | 3 805.00 | |
GG - OPERATING RESULT (I - II) | | | -3 805.00 | |
GH Attributed profit or transferred loss (III) | | | | |
GJ Financial income from other securities and fixed asset receivables | | | 62.00 | |
GP Total financial income (V) | | | 62.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 62.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 743.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 62.00 | 2 199.00 | | 62.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 805.00 | 1 801.00 | | 3 805.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 743.00 | 398.00 | | -3 743.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 380.00 | 1 380.00 | | 1 380.00 |
UL Receivables related to investments | 3 095.00 | 3 095.00 | | 3 095.00 |
UX Other trade receivables | 1 096.00 | 1 096.00 | | 1 096.00 |
VI Group and Associates | 215 628.00 | 215 628.00 | | 215 628.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 4 191.00 | 4 191.00 | | 4 191.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 217 008.00 | 217 008.00 | | 217 008.00 |
