Grow your business safely with L EPI D OR
All the information you need about L EPI D OR to develop and secure your business in France
L
HOME >
CORPORATES
>
L EPI D OR >
BALANCE SHEET (
2018-09-17)
THE LIST OF BALANCE SHEET : L EPI D OR
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-02-21 | Public | 2021-12-31 | Simplified |
| 2022-05-17 | Public | 2020-12-31 | Simplified |
| 2021-02-18 | Public | 2019-12-31 | Simplified |
| 2019-07-30 | Public | 2018-12-31 | Simplified |
| 2018-09-17 | Public | 2017-12-31 | Simplified |
| 2017-10-18 | Public | 2016-12-31 | Simplified |
| Name | L EPI D OR |
| Siren | 753271477 |
| Closing | 2017-12-31 |
| Registry code | 1305 |
| Registration number | 3987 |
| Management number | 2012B00504 |
| Activity code | 1071C |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-09-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 13910 Maillane |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 111 500.00 | 111 500.00 | 111 500.00 | |
028 Tangible Assets | 81 343.00 | 62 970.00 | 18 373.00 | 81 343.00 |
040 Financial Assets | 2 152.00 | 2 152.00 | 2 152.00 | |
044 Total Fixed Assets | 194 994.00 | 62 970.00 | 132 024.00 | 194 994.00 |
050 Raw materials, supplies, in progress | 2 575.00 | 2 575.00 | 2 575.00 | |
060 Merchandise inventory | 389.00 | 389.00 | 389.00 | |
068 Receivables – Trade and related accounts | 10 694.00 | 10 694.00 | 10 694.00 | |
072 Receivables – Other | 8 240.00 | 8 240.00 | 8 240.00 | |
084 Cash | 29 538.00 | 29 538.00 | 29 538.00 | |
096 Total Current Assets + Prepaid Expenses | 51 436.00 | 51 436.00 | 51 436.00 | |
110 Total Assets | 246 431.00 | 62 970.00 | 183 461.00 | 246 431.00 |
120 Share or Individual Capital | 1 000.00 | |||
132 Other Reserves | 100.00 | |||
134 Retained Earnings | 93 977.00 | |||
136 Profit for the Year | 15 221.00 | |||
142 Total Equity - Total I | 110 298.00 | |||
156 Loans and similar debts | 34 631.00 | |||
166 Suppliers and related accounts | 13 074.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 9 620.00 | |||
172 Other debts | 25 458.00 | |||
176 Total debts | 73 162.00 | |||
180 Liabilities Total | 183 461.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 725.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 35 368.00 | 42 720.00 | 35 368.00 | |
214 Production of goods sold - France | 200 862.00 | 192 397.00 | 200 862.00 | |
226 Operating subsidies received | 2 550.00 | 10 262.00 | 2 550.00 | |
230 Other income | 1 966.00 | 1 965.00 | 1 966.00 | |
232 Total operating income excluding VAT | 240 745.00 | 247 345.00 | 240 745.00 | |
234 Purchases of goods (including customs duties) | 17 069.00 | 60 581.00 | 17 069.00 | |
236 Inventory change (goods) | 4.00 | -35.00 | 4.00 | |
238 Purchases of raw materials and other supplies (including royalties | 68 948.00 | 5 060.00 | 68 948.00 | |
240 Inventory changes (raw materials and supplies) | 1 408.00 | -1 175.00 | 1 408.00 | |
242 Other external expenses | 51 480.00 | 53 843.00 | 51 480.00 | |
243 (including business tax) | 1 473.00 | 1 473.00 | ||
244 Taxes, duties and similar payments | 1 473.00 | 769.00 | 1 473.00 | |
250 Staff compensation | 62 210.00 | 63 444.00 | 62 210.00 | |
252 Social security contributions | 11 880.00 | 13 306.00 | 11 880.00 | |
254 Depreciation and amortization | 7 231.00 | 6 942.00 | 7 231.00 | |
262 Other expenses | 92.00 | 3.00 | 92.00 | |
264 Total operating expenses | 221 794.00 | 202 738.00 | 221 794.00 | |
270 Operating profit | 18 951.00 | 44 607.00 | 18 951.00 | |
294 Financial expenses | 1 797.00 | 2 662.00 | 1 797.00 | |
300 Exceptional expenses | 45.00 | |||
306 Income tax's | 1 933.00 | 4 121.00 | 1 933.00 | |
310 Profit or loss | 15 221.00 | 37 779.00 | 15 221.00 | |
all companies in France
Complete and comprehensive database.
