Grow your business safely with L EPI D OR
All the information you need about L EPI D OR to develop and secure your business in France
L
HOME >
CORPORATES
>
L EPI D OR >
BALANCE SHEET (
2022-05-17)
THE LIST OF BALANCE SHEET : L EPI D OR
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-02-21 | Public | 2021-12-31 | Simplified |
| 2022-05-17 | Public | 2020-12-31 | Simplified |
| 2021-02-18 | Public | 2019-12-31 | Simplified |
| 2019-07-30 | Public | 2018-12-31 | Simplified |
| 2018-09-17 | Public | 2017-12-31 | Simplified |
| 2017-10-18 | Public | 2016-12-31 | Simplified |
| Name | L'EPI D'OR |
| Siren | 753271477 |
| Closing | 2020-12-31 |
| Registry code | 1305 |
| Registration number | 2111 |
| Management number | 2012B00504 |
| Activity code | 1071C |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-05-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 13910 Maillane |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 111 500.00 | 111 500.00 | 111 500.00 | |
028 Tangible Assets | 85 018.00 | 79 491.00 | 5 527.00 | 85 018.00 |
040 Financial Assets | 2 152.00 | 2 152.00 | 2 152.00 | |
044 Total Fixed Assets | 198 669.00 | 79 491.00 | 119 178.00 | 198 669.00 |
050 Raw materials, supplies, in progress | 1 593.00 | 1 593.00 | 1 593.00 | |
060 Merchandise inventory | 240.00 | 240.00 | 240.00 | |
068 Receivables – Trade and related accounts | 9 584.00 | 9 584.00 | 9 584.00 | |
072 Receivables – Other | 3 975.00 | 3 975.00 | 3 975.00 | |
084 Cash | 40 664.00 | 40 664.00 | 40 664.00 | |
096 Total Current Assets + Prepaid Expenses | 56 056.00 | 56 056.00 | 56 056.00 | |
110 Total Assets | 254 725.00 | 79 491.00 | 175 234.00 | 254 725.00 |
120 Share or Individual Capital | 1 000.00 | |||
132 Other Reserves | 100.00 | |||
134 Retained Earnings | 138 854.00 | |||
136 Profit for the Year | 2 479.00 | |||
142 Total Equity - Total I | 142 433.00 | |||
166 Suppliers and related accounts | 14 909.00 | |||
172 Other debts | 17 892.00 | |||
176 Total debts | 32 801.00 | |||
180 Liabilities Total | 175 234.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 173.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 33 632.00 | 38 596.00 | 33 632.00 | |
214 Production of goods sold - France | 190 694.00 | 193 388.00 | 190 694.00 | |
226 Operating subsidies received | 2 729.00 | 6 019.00 | 2 729.00 | |
230 Other income | 13.00 | 13.00 | 13.00 | |
232 Total operating income excluding VAT | 227 067.00 | 238 017.00 | 227 067.00 | |
234 Purchases of goods (including customs duties) | 12 605.00 | 18 287.00 | 12 605.00 | |
236 Inventory change (goods) | 62.00 | -6.00 | 62.00 | |
238 Purchases of raw materials and other supplies (including royalties | 62 620.00 | 65 727.00 | 62 620.00 | |
240 Inventory changes (raw materials and supplies) | 905.00 | 41.00 | 905.00 | |
242 Other external expenses | 55 679.00 | 49 811.00 | 55 679.00 | |
243 (including business tax) | 1 356.00 | 1 356.00 | ||
244 Taxes, duties and similar payments | 1 735.00 | 1 345.00 | 1 735.00 | |
24B (including equipment leasing) | 4 148.00 | 4 148.00 | ||
250 Staff compensation | 71 481.00 | 69 026.00 | 71 481.00 | |
252 Social security contributions | 14 910.00 | 15 492.00 | 14 910.00 | |
254 Depreciation and amortization | 3 802.00 | 6 020.00 | 3 802.00 | |
262 Other expenses | 2.00 | 6.00 | 2.00 | |
264 Total operating expenses | 223 800.00 | 225 747.00 | 223 800.00 | |
270 Operating profit | 3 267.00 | 12 270.00 | 3 267.00 | |
294 Financial expenses | 350.00 | 404.00 | 350.00 | |
300 Exceptional expenses | 130.00 | |||
306 Income tax's | 438.00 | 1 760.00 | 438.00 | |
310 Profit or loss | 2 479.00 | 9 976.00 | 2 479.00 | |
all companies in France
Complete and comprehensive database.
