| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 345 590.00 | | 2 345 590.00 | 2 345 590.00 |
CF Cash and cash equivalents | 635.00 | | 635.00 | 635.00 |
CJ TOTAL (II) | 635.00 | | 635.00 | 635.00 |
CO Grand total (0 to V) | 2 346 225.00 | | 2 346 225.00 | 2 346 225.00 |
CU Other investments | 2 345 590.00 | | 2 345 590.00 | 2 345 590.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | 40 000.00 | | 40 000.00 |
DH Retained earnings | 577 007.00 | 581 035.00 | | 577 007.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 077.00 | -4 028.00 | | -2 077.00 |
DL TOTAL (I) | 614 930.00 | 617 007.00 | | 614 930.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 727 944.00 | 536 471.00 | | 1 727 944.00 |
DX Trade payables and related accounts | 3 351.00 | 2 664.00 | | 3 351.00 |
EA Other liabilities | | 1 190 472.00 | | |
EC TOTAL (IV) | 1 731 295.00 | 1 729 608.00 | | 1 731 295.00 |
EE Grand total (I to V) | 2 346 225.00 | 2 346 615.00 | | 2 346 225.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 920.00 | |
FX Taxes, duties, and similar payments | | | 157.00 | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 2 077.00 | |
GG - OPERATING RESULT (I - II) | | | -2 077.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 077.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 3 332.00 | | |
HH Total exceptional expenses (VIII) | | 3 332.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -3 332.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 077.00 | 4 028.00 | | 2 077.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 077.00 | -4 028.00 | | -2 077.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 345 590.00 | | | 2 345 590.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2 345 590.00 | |
I4 DECREASES Grand Total | | | 2 345 590.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 345 590.00 | | | 2 345 590.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 351.00 | 3 351.00 | | 3 351.00 |
VI Group and Associates | 1 727 944.00 | 1 727 944.00 | | 1 727 944.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 731 295.00 | 1 731 295.00 | | 1 731 295.00 |
