| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 602 243.00 | | 602 243.00 | 602 243.00 |
CF Cash and cash equivalents | 18 120.00 | | 18 120.00 | 18 120.00 |
CJ TOTAL (II) | 620 363.00 | | 620 363.00 | 620 363.00 |
CO Grand total (0 to V) | 620 363.00 | | 620 363.00 | 620 363.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | | | 40 000.00 |
DH Retained earnings | -890 535.00 | | | -890 535.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 16 175.00 | | | 16 175.00 |
DL TOTAL (I) | -834 360.00 | | | -834 360.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 452 924.00 | | | 1 452 924.00 |
DX Trade payables and related accounts | 1 800.00 | | | 1 800.00 |
EC TOTAL (IV) | 1 454 724.00 | | | 1 454 724.00 |
EE Grand total (I to V) | 620 363.00 | | | 620 363.00 |
EG Accrued income and payables due within one year | 1 454 724.00 | | | 1 454 724.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 183.00 | |
FX Taxes, duties, and similar payments | | | 160.00 | |
GF Total Operating Expenses (II) | | | 3 183.00 | |
GG - OPERATING RESULT (I - II) | | | -3 183.00 | |
GL Other interest and similar income | | | 19 359.00 | |
GM Reversals of provisions and transfers of expenses | | | 1 459 890.00 | |
GP Total financial income (V) | | | 19 359.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 19 359.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 16 175.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 1 260.00 | | | 1 260.00 |
HB Exceptional income from capital transactions | 885 700.00 | | | 885 700.00 |
HD Total exceptional income (VII) | 886 960.00 | | | 886 960.00 |
HF Exceptional expenses on capital transactions | 2 345 590.00 | | | 2 345 590.00 |
HH Total exceptional expenses (VIII) | 2 345 590.00 | | | 2 345 590.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -1 458 630.00 | | | -1 458 630.00 |
HL TOTAL REVENUE (I + III + V + VII) | 19 359.00 | | | 19 359.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 183.00 | | | 3 183.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 16 175.00 | | | 16 175.00 |