| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 133 935.00 | | 133 935.00 | 133 935.00 |
BZ Other receivables | 17 135.00 | | 17 135.00 | 17 135.00 |
CF Cash and cash equivalents | 150.00 | | 150.00 | 150.00 |
CJ TOTAL (II) | 17 285.00 | | 17 285.00 | 17 285.00 |
CO Grand total (0 to V) | 151 220.00 | | 151 220.00 | 151 220.00 |
CU Other investments | 133 935.00 | | 133 935.00 | 133 935.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | | | 40 000.00 |
DD Legal reserve (1) | 2 547.00 | | | 2 547.00 |
DG Other reserves | 41 931.00 | | | 41 931.00 |
DH Retained earnings | -6 633.00 | | | -6 633.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 628.00 | | | -4 628.00 |
DL TOTAL (I) | 73 216.00 | | | 73 216.00 |
DV Miscellaneous Loans and Financial Debts (4) | 78 004.00 | | | 78 004.00 |
EC TOTAL (IV) | 78 004.00 | | | 78 004.00 |
EE Grand total (I to V) | 151 220.00 | | | 151 220.00 |
EG Accrued income and payables due within one year | 78 004.00 | | | 78 004.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 379.00 | |
FX Taxes, duties, and similar payments | | | 153.00 | |
FZ Social Security Contributions | | | 1 096.00 | |
GF Total Operating Expenses (II) | | | 4 628.00 | |
GG - OPERATING RESULT (I - II) | | | -4 628.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 628.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 1 096.00 | | | 1 096.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 628.00 | | | 4 628.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 628.00 | | | -4 628.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 133 935.00 | | | 133 935.00 |
I3 DECREASES Total Financial Fixed Assets | | | 133 935.00 | |
I4 DECREASES Grand Total | | | 133 935.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 133 935.00 | | | 133 935.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 78 004.00 | 78 004.00 | | 78 004.00 |
VM Income taxes | 17 135.00 | | | 17 135.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 17 135.00 | 17 135.00 | | 17 135.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 78 004.00 | 78 004.00 | | 78 004.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 3 204.00 | | | 3 204.00 |
ST Other accounts | 175.00 | | | 175.00 |
YW Business tax | 153.00 | | | 153.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 153.00 | | | 153.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 3 379.00 | | | 3 379.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
