| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 133 935.00 | | 133 935.00 | 133 935.00 |
BZ Other receivables | 2 580.00 | | 2 580.00 | 2 580.00 |
CF Cash and cash equivalents | 9 993.00 | | 9 993.00 | 9 993.00 |
CJ TOTAL (II) | 12 573.00 | | 12 573.00 | 12 573.00 |
CO Grand total (0 to V) | 146 508.00 | | 146 508.00 | 146 508.00 |
CU Other investments | 133 935.00 | | 133 935.00 | 133 935.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | | | 40 000.00 |
DD Legal reserve (1) | 2 547.00 | | | 2 547.00 |
DG Other reserves | 26 252.00 | | | 26 252.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 816.00 | | | -3 816.00 |
DL TOTAL (I) | 64 982.00 | | | 64 982.00 |
DV Miscellaneous Loans and Financial Debts (4) | 81 525.00 | | | 81 525.00 |
EC TOTAL (IV) | 81 525.00 | | | 81 525.00 |
EE Grand total (I to V) | 146 508.00 | | | 146 508.00 |
EG Accrued income and payables due within one year | 81 525.00 | | | 81 525.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 177.00 | |
FZ Social Security Contributions | | | 632.00 | |
GF Total Operating Expenses (II) | | | 3 809.00 | |
GG - OPERATING RESULT (I - II) | | | -3 809.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 809.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 632.00 | | | 632.00 |
HE Exceptional expenses on management operations | 7.00 | | | 7.00 |
HH Total exceptional expenses (VIII) | 7.00 | | | 7.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -7.00 | | | -7.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 816.00 | | | 3 816.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 816.00 | | | -3 816.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 133 935.00 | | | 133 935.00 |
I3 DECREASES Total Financial Fixed Assets | | | 133 935.00 | |
I4 DECREASES Grand Total | | | 133 935.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 133 935.00 | | | 133 935.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 81 525.00 | 81 525.00 | | 81 525.00 |
VM Income taxes | 2 580.00 | 2 580.00 | | 2 580.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 580.00 | 2 580.00 | | 2 580.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 81 525.00 | 81 525.00 | | 81 525.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 934.00 | | | 2 934.00 |
ST Other accounts | 243.00 | | | 243.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 3 177.00 | | | 3 177.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
